| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK -155K | -579% |
| Total assets | DKK 179K | -49% |
| Equity | DKK 103K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | 2 | -3 | -5 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | 2 | -3 | -5 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 |
| Net financials | -221 | -1.333 | -633 | 943 | 96 | 368 | 225 | 9 | 744 | -853 | -228 | -452 | 40 | -148 |
| Profit before tax | -225 | -1.339 | -631 | 940 | 91 | 362 | 219 | 3 | 738 | -860 | -235 | -460 | 32 | -155 |
| Tax | 1 | 1 | 4 | 1 | 0 | 0 | -0 | -0 | -1 | 6 | -0 | -0 | -0 | -0 |
| Net profit | -225 | -1.339 | -635 | 939 | 91 | 362 | 219 | 3 | 739 | -866 | -235 | -460 | 32 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.794 | 1.213 | 0 | 1.382 | 1.110 | 1.372 | 1.488 | 1.385 | 2.016 | 1.044 | 1.069 | 482 | 351 | 179 |
| Equity | 2.619 | 1.119 | — | 1.347 | 1.105 | 1.367 | 1.483 | 1.380 | 2.011 | 1.034 | 685 | 225 | 258 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 94 | 0 | 35 | 5 | 5 | 5 | 5 | 5 | 10 | 383 | 256 | 93 | 76 |
| Total debt | 175 | 94 | 0 | 35 | 5 | 5 | 5 | 5 | 5 | 10 | 383 | 256 | 93 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Christian Pedersen | Audit | 0 companies |