| Revenue | DKK 141K | -57% |
| EBITDA | DKK -138K | -412% |
| Net profit | DKK -153K | -489% |
| Total assets | DKK 701K | -16% |
| Equity | DKK 152K | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.788 | 596 | 771 | 1.946 | 1.294 | 1.311 | 1.215 | 738 | 1.706 | -358 | 59 | -144 | 326 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -434 | -1.480 | -868 | 1.340 | 275 | 552 | 336 | 41 | 988 | -847 | -224 | -454 | 44 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -434 | -1.480 | -868 | 1.340 | 275 | 552 | 336 | 41 | 988 | -847 | -224 | -454 | 44 | -138 |
| Net financials | 160 | 84 | -164 | -118 | -147 | -79 | -47 | -33 | -36 | -5 | 11 | 10 | -5 | -15 |
| Profit before tax | -172 | -1.189 | -231 | 1.221 | 129 | 473 | 289 | 8 | 952 | -852 | -213 | -444 | 39 | -153 |
| Tax | 51 | 103 | 400 | 278 | 37 | 111 | 70 | 4 | 210 | 5 | -0 | -0 | -0 | -0 |
| Net profit | -223 | -1.293 | -631 | 943 | 91 | 362 | 219 | 4 | 742 | -858 | -213 | -444 | 39 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.070 | 10.616 | 9.099 | 6.499 | 5.335 | 5.226 | 4.494 | 4.492 | 4.149 | 1.484 | 1.189 | 807 | 831 | 701 |
| Equity | 2.572 | 1.118 | 411 | 1.354 | 1.013 | 1.274 | 1.394 | 1.298 | 1.990 | 1.033 | 710 | 266 | 305 | 152 |
| Long-term debt | 149 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 134 | 138 | 142 | 161 |
| Short-term debt | 9.349 | 9.439 | 8.688 | 5.145 | 4.323 | 3.952 | 3.100 | 3.194 | 2.159 | 320 | 346 | 403 | 383 | 388 |
| Total debt | 9.498 | 9.498 | 8.688 | 5.145 | 4.323 | 3.952 | 3.100 | 3.194 | 2.159 | 451 | 479 | 541 | 526 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2004 | — | — |
PC | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER NYSTEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nysten | Management | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |