| Revenue | DKK 1,5M | +3% |
| EBITDA | DKK 868K | -7% |
| Net profit | DKK 876K | -60% |
| Total assets | DKK 21,5M | -9% |
| Equity | DKK 8M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 294 | 338 | 319 | 140 | -30 | 281 | 247 | 230 | 1.837 | 1.162 | 1.473 | 1.523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -295 | -538 | -655 |
| EBITDA | 325 | -236 | 294 | 338 | 319 | 140 | -19 | 281 | 247 | 230 | 1.837 | 867 | 935 | 868 |
| Depreciation & amort. | 37 | 49 | -49 | -49 | -49 | -49 | 6 | -16 | -23 | -83 | -128 | -131 | -114 | -102 |
| EBIT | 288 | -286 | 245 | 289 | 270 | 90 | -25 | 265 | 224 | 147 | 1.709 | 736 | 821 | 766 |
| Net financials | 151 | 197 | 37 | 627 | -22 | -213 | -47 | -61 | -157 | 1.874 | 1.459 | 221 | 1.542 | 203 |
| Profit before tax | 439 | 483 | 281 | 915 | 248 | -123 | -72 | 204 | 68 | 2.021 | 3.168 | 957 | 2.362 | 969 |
| Tax | 12 | 35 | 32 | 34 | 24 | -23 | 43 | -44 | 20 | 103 | 423 | 149 | 188 | 93 |
| Net profit | 427 | 448 | 249 | 882 | 224 | -100 | -115 | 247 | 47 | 1.919 | 2.745 | 808 | 2.175 | 876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.255 | 7.252 | 7.021 | 7.707 | 7.694 | 7.764 | 5.332 | 5.163 | 5.399 | 24.921 | 23.552 | 22.456 | 23.477 | 21.477 |
| Equity | 443 | 794 | 945 | 1.727 | 1.951 | 1.747 | 1.632 | 1.705 | 1.644 | 3.452 | 5.096 | 5.904 | 7.879 | 8.005 |
| Long-term debt | 0 | 0 | 4.153 | 4.088 | 4.016 | 4.460 | 2.533 | 2.406 | 3.274 | 17.649 | 13.920 | 13.403 | 12.400 | 12.374 |
| Short-term debt | 5.031 | 4.772 | 1.824 | 1.793 | 1.726 | 1.557 | 1.167 | 1.052 | 481 | 3.820 | 4.536 | 3.148 | 3.198 | 1.099 |
| Total debt | 6.812 | 6.458 | 5.977 | 5.980 | 5.743 | 6.017 | 3.700 | 3.458 | 3.755 | 21.469 | 18.456 | 16.551 | 15.598 | 13.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Drews | Founder | 0 companies |