| Revenue | DKK -44K | +2% |
| EBITDA | DKK -194K | -1% |
| Net profit | DKK 900 | -100% |
| Total assets | DKK 3,9M | -9% |
| Equity | DKK 3,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -49 | -36 | -34 | -26 | -41 | -57 | -55 | -47 | -46 | -40 | -41 | -43 | -44 |
| Staff expenses | -121 | -121 | -151 | -151 | -151 | -151 | -151 | -89 | -150 | -150 | -125 | -125 | -150 | -150 |
| EBITDA | -130 | -170 | -187 | -185 | -177 | -193 | -208 | -144 | -197 | -196 | -165 | -166 | -193 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -170 | -187 | -185 | -177 | -193 | -208 | -144 | -197 | -196 | -165 | -166 | -193 | -194 |
| Net financials | 1.254 | 440 | 734 | 677 | 343 | 366 | -265 | 973 | 341 | 542 | -754 | 466 | 465 | 195 |
| Profit before tax | 1.092 | 270 | 547 | 492 | 166 | 173 | -473 | 829 | 144 | 346 | -919 | 301 | 272 | 1 |
| Tax | -64 | 73 | 104 | 115 | 46 | 28 | -104 | 182 | 32 | 76 | -202 | 66 | 60 | 0 |
| Net profit | 1.188 | 197 | 443 | 377 | 119 | 145 | -369 | 647 | 112 | 270 | -717 | 235 | 212 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.805 | 10.380 | 10.047 | 9.675 | 9.095 | 8.849 | 7.918 | 6.512 | 6.379 | 6.240 | 4.844 | 4.689 | 4.329 | 3.923 |
| Equity | 10.152 | 9.601 | 9.293 | 8.971 | 9.090 | 8.830 | 7.913 | 6.310 | 6.187 | 6.047 | 4.670 | 4.504 | 4.317 | 3.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 779 | 754 | 704 | 5 | 20 | 5 | 202 | 192 | 193 | 174 | 185 | 13 | 5 |
| Total debt | 653 | 779 | 754 | 704 | 5 | 20 | 5 | 202 | 192 | 193 | 174 | 185 | 13 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2011 | — | — |
SH Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Hedeager Ravn | Management | 0 companies |
| Steen Hermansen | Founder | 0 companies |