| Revenue | DKK -60K | +9831% |
| EBITDA | DKK -60K | -9831% |
| Net profit | DKK -61K | +76% |
| Total assets | DKK 3,5M | -13% |
| Equity | DKK -39K | -280% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 6 | — | — | — | — | -2 | -2 | -2 | 0 | -3 | -9 | -1 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 6 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -3 | -9 | -1 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 6 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -3 | -9 | -1 | -60 |
| Net financials | -99 | -154 | -1 | 59 | 132 | 127 | -24 | 95 | 82 | -1.736 | 2.341 | -287 | -250 | -1 |
| Profit before tax | -60 | -116 | -1 | 59 | 132 | 127 | -26 | 92 | 79 | -1.738 | 2.337 | -296 | -251 | -61 |
| Tax | -6 | -0 | -0 | -0 | 31 | 28 | -0 | 20 | 17 | -0 | 514 | -0 | -0 | -0 |
| Net profit | -55 | -116 | -1 | 59 | 101 | 99 | -26 | 72 | 62 | -1.738 | 1.823 | -296 | -251 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 1.092 | 948 | 1.007 | 1.089 | 1.052 | 946 | 1.000 | 1.236 | 1.896 | 3.620 | 2.824 | 3.989 | 3.464 |
| Equity | 131 | 322 | -321 | 380 | 422 | 470 | 395 | 494 | 484 | -1.254 | 569 | 273 | 22 | -39 |
| Long-term debt | -76 | -76 | -76 | 76 | 661 | 582 | 550 | 432 | 3 | 3 | 4 | 4 | 739 | 723 |
| Short-term debt | -896 | -693 | -550 | 550 | 6 | 0 | 0 | 74 | 750 | 3.148 | 3.048 | 2.548 | 3.229 | 2.780 |
| Total debt | -972 | -770 | -627 | 627 | 667 | 582 | 550 | 506 | 752 | 3.150 | 3.051 | 2.551 | 3.967 | 3.503 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|