| Revenue | DKK -500K | +56% |
| EBITDA | DKK -989K | -21% |
| Net profit | DKK -2,4M | -149% |
| Total assets | DKK 173M | +1% |
| Equity | DKK 142,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -145 | -111 | -297 | -177 | -105 | -226 | -225 | -311 | -164 | -314 | -256 | -321 | -500 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -272 | -364 | -364 | -364 | -445 | -484 | -495 | -489 |
| EBITDA | -139 | -145 | -111 | -297 | -177 | -105 | -498 | -589 | -674 | -528 | -759 | -740 | -815 | -989 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -145 | -111 | -297 | -177 | -105 | -498 | -589 | -674 | -528 | -759 | -740 | -815 | -989 |
| Net financials | 1.119 | 3.620 | 2.351 | 5.995 | -919 | 3.768 | -1.305 | 5.394 | 2.202 | 9.025 | -220 | -1.478 | 7.502 | -1.961 |
| Profit before tax | 980 | 3.475 | 2.241 | 5.697 | -1.097 | 3.663 | -1.803 | 4.805 | 1.802 | 8.497 | -980 | -2.217 | 6.687 | -2.950 |
| Tax | 464 | 1.257 | 958 | 1.320 | -226 | 803 | -82 | 328 | -256 | 1.789 | -231 | -754 | 1.701 | -505 |
| Net profit | 515 | 2.218 | 1.283 | 4.378 | -871 | 2.859 | -1.721 | 4.477 | 2.058 | 6.708 | -749 | -1.464 | 4.985 | -2.446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61.761 | 59.678 | 58.905 | 60.960 | 55.961 | 54.278 | 48.596 | 84.518 | 75.070 | 112.186 | 161.520 | 160.155 | 170.504 | 172.978 |
| Equity | 61.678 | 59.396 | 55.929 | 59.607 | 54.551 | 53.760 | 47.654 | 52.131 | 54.081 | 60.679 | 142.130 | 140.548 | 145.430 | 142.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 282 | 2.976 | 1.354 | 1.410 | 518 | 943 | 32.388 | 20.988 | 51.507 | 19.391 | 19.606 | 25.073 | 30.117 |
| Total debt | 83 | 282 | 2.976 | 1.354 | 1.410 | 518 | 943 | 32.388 | 20.988 | 51.507 | 19.391 | 19.606 | 25.073 | 30.117 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Minna Agnethe Thøgersen | Chairman | 0 companies |
| Anna Roesgaard Thøgersen | Board of Directors | 0 companies |