| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 110K | +299% |
| Total assets | DKK 334K | -2% |
| Equity | DKK 321K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -3 | -3 | 2 | -6 | -11 | -4 | -4 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | -3 | -3 | 2 | -6 | -11 | -4 | -4 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | -3 | -3 | 2 | -6 | -11 | -4 | -4 | -5 | -6 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 186 | 265 | 63 | 310 | 35 | 95 | -50 | 113 |
| Profit before tax | -7 | 0 | 0 | -3 | -3 | 188 | 259 | 53 | 306 | 31 | 90 | -56 | 107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -3 | -1 | -1 | -1 | -0 | -4 |
| Net profit | -7 | 0 | 0 | -3 | -3 | 188 | 258 | 56 | 306 | 32 | 91 | -56 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 138 | 138 | 138 | 138 | 380 | 579 | 439 | 695 | 545 | 512 | 339 | 334 |
| Equity | 133 | 133 | 133 | 130 | 127 | 315 | 467 | 415 | 611 | 530 | 506 | 333 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 8 | 11 | 65 | 112 | 24 | 84 | 15 | 6 | 6 | 13 |
| Total debt | 5 | 5 | 5 | 8 | 11 | 65 | 112 | 24 | 84 | 15 | 6 | 6 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |