| Revenue | DKK 2M | -10% |
| EBITDA | DKK 468K | -43% |
| Net profit | DKK 329K | -46% |
| Total assets | DKK 3,9M | +14% |
| Equity | DKK 2M | -8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.604 | 1.714 | 1.773 | 1.680 | 1.829 | 1.716 | 2.239 | 2.016 |
| Staff expenses | -1.338 | -1.346 | -1.381 | -1.429 | -1.458 | -1.414 | -1.417 | -1.548 |
| EBITDA | 267 | 368 | 411 | 252 | 371 | 302 | 822 | 468 |
| Depreciation & amort. | -35 | -20 | 10 | -10 | -3 | -8 | -43 | -43 |
| EBIT | 232 | 347 | 401 | 241 | 367 | 294 | 779 | 425 |
| Net financials | 1 | -16 | -17 | 1 | -3 | 1 | 1 | 1 |
| Profit before tax | 233 | 331 | 385 | 242 | 364 | 295 | 779 | 426 |
| Tax | 62 | 87 | 100 | 62 | 86 | 69 | 176 | 97 |
| Net profit | 171 | 244 | 284 | 180 | 278 | 225 | 603 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.490 | 3.926 | 4.311 | 3.985 | 4.067 | 2.759 | 3.419 | 3.886 |
| Equity | 2.490 | 2.634 | 2.719 | 2.699 | 2.677 | 1.902 | 2.206 | 2.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.000 | 1.291 | 1.592 | 1.286 | 1.390 | 857 | 1.214 | 1.851 |
| Total debt | 1.000 | 1.291 | 1.592 | 1.286 | 1.390 | 857 | 1.214 | 1.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2004 | — | — |
BU Management | Management | 2004 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
+PLUS PAINT A/S | Company | 50.0% | 50.0% | 2004 |
JOHNNY LAURSEN INVEST ApS | Company | 33.3% | 33.3% | 2007 |
PPG Coatings Danmark A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Steen Laursen | Management | 0 companies |
| Bent Uhrenfeldt Petersen | Management | 0 companies |
| Morten Hedegaard Bisgaard Karlsen | Chief Executive Officer | 0 companies |
| Peter Flemming Sørensen | Chairman | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Keld Dyrby | Chairman | 0 companies |
| Jimmi Brown Petersen | Board of Directors | 0 companies |