| Revenue | DKK -36K | -33% |
| EBITDA | DKK -119K | +33% |
| Net profit | DKK -1,9M | -153% |
| Total assets | DKK 50,2M | -5% |
| Equity | DKK 50,1M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -39 | -56 | -61 | -54 | -36 |
| Staff expenses | -123 | -122 | -122 | -122 | -82 |
| EBITDA | -162 | -178 | -183 | -176 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | -178 | -183 | -176 | -119 |
| Net financials | 4.497 | -1.231 | 6.684 | 4.862 | -1.798 |
| Profit before tax | 4.335 | -1.409 | 6.500 | 4.685 | -1.916 |
| Tax | 964 | -0 | 525 | 1.024 | 13 |
| Net profit | 3.371 | -1.409 | 5.976 | 3.662 | -1.929 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.989 | 42.625 | 48.907 | 53.117 | 50.229 |
| Equity | 45.161 | 42.607 | 48.523 | 52.125 | 50.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 18 | 385 | 991 | 100 |
| Total debt | 828 | 18 | 385 | 991 | 100 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PI | Audit | 2004 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |