| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | +52% |
| Net profit | DKK -1,2M | -1019% |
| Total assets | DKK 8,6M | -15% |
| Equity | DKK 3M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -8 | — | -6 | -7 | -9 | -13 | -8 | -9 | -11 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -8 | -5 | -6 | -7 | -9 | -13 | -8 | -9 | -11 | -46 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -8 | -5 | -6 | -7 | -9 | -13 | -8 | -9 | -11 | -46 | -22 |
| Net financials | 656 | 697 | 1.826 | 1.041 | 1.651 | -842 | 166 | -715 | -1.173 | -14 | 374 | 173 | -1.342 |
| Profit before tax | 646 | 685 | 1.818 | 1.036 | 1.645 | -849 | 156 | -727 | -1.181 | -23 | 363 | 127 | -1.364 |
| Tax | -18 | -15 | -5 | -0 | -3 | -1 | -2 | 102 | -0 | -0 | -0 | -0 | -197 |
| Net profit | 664 | 700 | 1.823 | 1.036 | 1.648 | -848 | 159 | -829 | -1.181 | -23 | 363 | 127 | -1.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.208 | 3.678 | 5.142 | 5.272 | 6.782 | 6.338 | 6.153 | 5.170 | 4.147 | 4.044 | 4.380 | 10.061 | 8.573 |
| Equity | 2.451 | 3.153 | 4.571 | 5.087 | 6.775 | 6.075 | 6.117 | 4.987 | 3.940 | 3.812 | 4.123 | 4.463 | 2.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.633 | 4.523 |
| Short-term debt | 758 | 525 | 571 | 184 | 7 | 262 | 36 | 183 | 207 | 232 | 257 | 965 | 1.087 |
| Total debt | 758 | 525 | 571 | 184 | 7 | 262 | 36 | 183 | 207 | 232 | 257 | 5.598 | 5.610 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|