| Revenue | — | — |
| EBITDA | DKK -22K | +13% |
| Net profit | DKK 2K | +100% |
| Total assets | DKK 8,6M | -4% |
| Equity | DKK 8,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 6 | -25 | -16 | -28 | -28 | -32 | -26 | -8 | -18 | — | — | — |
| Staff expenses | -191 | -127 | -77 | -41 | -27 | -23 | -22 | -26 | -10 | -2 | -0 | -0 | -0 |
| EBITDA | -118 | -121 | -102 | -57 | -54 | -51 | -53 | -51 | -18 | -20 | -11 | -26 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -121 | -102 | -57 | -54 | -51 | -53 | -51 | -18 | -20 | -11 | -26 | -22 |
| Net financials | -3.830 | -218 | -354 | 170 | 192 | -58 | 1.654 | 400 | 79 | -1.250 | 1.072 | -693 | 24 |
| Profit before tax | -3.948 | -339 | -455 | 113 | 138 | -109 | 1.600 | 348 | 61 | -1.270 | 1.061 | -719 | 2 |
| Tax | 49 | 326 | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.997 | -665 | -455 | 113 | 138 | -116 | 1.600 | 348 | 61 | -1.270 | 1.061 | -719 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.732 | 10.426 | 9.427 | 9.506 | 9.513 | 9.439 | 10.688 | 10.310 | 10.369 | 9.058 | 9.982 | 9.007 | 8.609 |
| Equity | 9.389 | 8.627 | 8.074 | 8.087 | 8.125 | 7.905 | 9.400 | 9.640 | 9.590 | 8.208 | 9.155 | 8.435 | 8.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.583 | 1.798 | 1.353 | 1.418 | 1.389 | 1.533 | 1.289 | 670 | 779 | 850 | 828 | 572 | 172 |
| Total debt | 4.583 | 1.798 | 1.353 | 1.418 | 1.389 | 1.533 | 1.289 | 670 | 779 | 850 | 828 | 572 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|