| Revenue | DKK -23K | -7% |
| EBITDA | DKK -23K | +7% |
| Net profit | DKK 303K | -46% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 3,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -21 | -19 | -14 | -16 | -10 | -46 | -5 | -3 | -5 | -5 | -21 | -24 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -21 | -19 | -14 | -16 | -10 | -46 | -5 | -3 | -5 | 52 | -21 | -24 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -21 | -19 | -14 | -16 | -10 | -46 | -5 | -3 | -5 | 52 | -21 | -24 | -23 |
| Net financials | -275 | 700 | 140 | 142 | 299 | -24 | 348 | 454 | 899 | 1.061 | 703 | 470 | 646 | 361 |
| Profit before tax | -264 | 678 | 121 | 128 | 283 | -34 | 302 | 449 | 896 | 1.056 | 755 | 449 | 622 | 338 |
| Tax | -0 | -94 | -147 | -77 | -10 | -9 | -4 | 14 | 54 | 53 | -86 | 4 | 58 | 35 |
| Net profit | -264 | 772 | 268 | 205 | 293 | -25 | 307 | 435 | 842 | 1.003 | 840 | 446 | 564 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.030 | 1.253 | 1.396 | 1.242 | 1.035 | 543 | 487 | 1.188 | 3.760 | 3.804 | 4.454 | 3.591 | 3.658 | 3.735 |
| Equity | -1.749 | -978 | -710 | -504 | -211 | -237 | -36 | 399 | 1.131 | 2.021 | 2.747 | 3.092 | 3.534 | 3.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.780 | 2.230 | 2.106 | 1.747 | 1.246 | 780 | 522 | 789 | 2.629 | 1.784 | 1.707 | 498 | 124 | 32 |
| Total debt | 2.780 | 2.230 | 2.106 | 1.747 | 1.246 | 780 | 522 | 789 | 2.629 | 1.784 | 1.707 | 498 | 124 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kudsk Andreasen | Audit | 0 companies |