| Revenue | — | — |
| EBITDA | DKK 5K | -97% |
| Net profit | DKK 343K | -57% |
| Total assets | DKK 9,2M | +0% |
| Equity | DKK 8,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 961 | 791 | 1.981 | 752 | 759 | 732 | 1.585 | 156 | 128 | 94 | 149 | 153 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 358 | 961 | 791 | 1.981 | 752 | 759 | 732 | 1.585 | 156 | 128 | 94 | 149 | 153 | 5 |
| Net financials | 361 | 964 | 808 | 2.007 | 792 | 818 | 672 | 2.047 | 398 | 1.020 | -928 | 755 | 1.032 | 515 |
| Profit before tax | 351 | 954 | 795 | 1.992 | 780 | 795 | 639 | 2.005 | 333 | 945 | -1.016 | 679 | 958 | 411 |
| Tax | -3 | -3 | -7 | -3 | 3 | 3 | -28 | 83 | 25 | 164 | -78 | -86 | 160 | 67 |
| Net profit | 355 | 958 | 803 | 1.995 | 777 | 792 | 667 | 1.922 | 308 | 781 | -938 | 765 | 797 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.233 | 4.175 | 4.858 | 6.758 | 7.381 | 7.803 | 8.081 | 9.505 | 10.053 | 10.536 | 8.799 | 9.281 | 9.229 | 9.213 |
| Equity | 3.020 | 3.881 | 4.532 | 6.426 | 7.004 | 7.596 | 8.063 | 9.485 | 9.593 | 9.974 | 8.536 | 8.800 | 9.098 | 8.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 294 | 326 | 332 | 378 | 206 | 18 | 21 | 460 | 562 | 263 | 480 | 131 | 271 |
| Total debt | 213 | 294 | 326 | 332 | 378 | 206 | 18 | 21 | 460 | 562 | 263 | 480 | 131 | 271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|