| Revenue | DKK 11,9M | -18% |
| EBITDA | DKK 3,8M | -44% |
| Net profit | DKK 2,8M | -45% |
| Total assets | DKK 25,6M | +21% |
| Equity | DKK 11,8M | -16% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.049 | 12.986 | 11.646 | 14.549 | 11.913 |
| Staff expenses | -7.186 | -7.184 | -7.742 | -7.678 | -8.031 |
| EBITDA | 9.864 | 5.802 | 3.903 | 6.746 | 3.782 |
| Depreciation & amort. | -146 | -146 | -119 | -75 | -50 |
| EBIT | 9.718 | 5.656 | 3.785 | 6.671 | 3.732 |
| Net financials | -35 | 38 | 15 | -116 | -156 |
| Profit before tax | 9.683 | 5.694 | 3.800 | 6.555 | 3.576 |
| Tax | 2.156 | 1.273 | 848 | 1.462 | 798 |
| Net profit | 7.527 | 4.421 | 2.952 | 5.093 | 2.778 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.306 | 25.746 | 25.307 | 21.197 | 25.618 |
| Equity | 21.453 | 18.350 | 16.882 | 14.025 | 11.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.742 | 7.292 | 8.332 | 7.069 | 13.765 |
| Total debt | 4.742 | 7.292 | 8.332 | 7.069 | 13.765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2004 – 2010 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2010 – 2020 | |
| Board of Directors | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 0% | 0% | 2011 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgensen | Management | 0 companies |
| Hans Bo Therkildsen | Chairman | 0 companies |
| Brian Dehlsen | Board of Directors | 0 companies |
| Patrick Jan Louis Groeneveld | Board of Directors | 0 companies |
| Hendrik Willem van Ravestein | Chairman | 0 companies |
| Adriaan Louwerse | Board of Directors | 0 companies |
| Lone Skovgaard Kejser | Board of Directors | 0 companies |
| Franciscus Wilhelmus Cornelis van Veldhoven | Board of Directors | 0 companies |
| Steven Mart van Nieuwenhuijzen | Board of Directors | 0 companies |
| Hendrik Willem Van Ravestein | Board of Directors | 0 companies |
| Igo Janssen | Chairman | 0 companies |
| Kim Klastrup | Board of Directors | 0 companies |