| Revenue | DKK -316K | +101% |
| EBITDA | DKK -7,1M | -775% |
| Net profit | DKK -6,9M | -1326% |
| Total assets | DKK 3M | -22% |
| Equity | DKK -3,2M | -186% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.575 | -6.314 | — | 3.826 | 9.543 | 8.632 | 5.096 | 4.654 | 3.620 | 1.295 | -437 | -157 | -316 |
| Staff expenses | -2.925 | -4.447 | -0 | -4.916 | -6.579 | -7.209 | -3.234 | -2.857 | -2.605 | -427 | -766 | -658 | -542 |
| EBITDA | -900 | -847 | 0 | -2.096 | 1.585 | 1.423 | 1.862 | 1.796 | 688 | 867 | -1.203 | -815 | -7.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.128 | -565 | -497 | -474 | -0 | -0 | -0 | -0 |
| EBIT | -900 | -847 | 0 | -2.096 | 1.585 | 295 | 1.297 | 1.299 | 213 | 867 | -1.203 | -815 | -7.130 |
| Net financials | -359 | -212 | 0 | -69 | 98 | 146 | -342 | -77 | 14 | 295 | 193 | 198 | 101 |
| Profit before tax | -1.063 | -956 | 0 | -2.164 | 1.684 | 544 | 1.140 | 1.418 | 227 | 1.162 | -1.010 | -617 | -7.029 |
| Tax | -177 | -235 | -0 | -546 | 319 | 14 | 256 | 320 | 55 | 256 | -218 | -136 | -167 |
| Net profit | -886 | -721 | 0 | -1.618 | 1.364 | 531 | 884 | 1.098 | 172 | 906 | -792 | -481 | -6.863 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.788 | 24.568 | 0 | 21.670 | 15.952 | 24.457 | 15.598 | 8.435 | 10.517 | 7.358 | 4.518 | 3.780 | 2.958 |
| Equity | 5.664 | 6.386 | 0 | 5.559 | 6.923 | 7.454 | 5.783 | 4.882 | 5.054 | 5.961 | 4.168 | 3.687 | -3.176 |
| Long-term debt | 0 | -308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -15.605 | -16.464 | 0 | 15.431 | 8.124 | 16.104 | 9.232 | 3.097 | 5.109 | 1.397 | 349 | 93 | 6.134 |
| Total debt | -15.605 | -16.772 | 0 | 15.431 | 8.124 | 16.104 | 9.232 | 3.097 | 5.109 | 1.397 | 349 | 93 | 6.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØLVING JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kølving Jensen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Rune Ross Kirkeby | Board of Directors | 0 companies |
| Christina Lied Viskinge Jensen | Chairman | 0 companies |
| Jesper Klein-Petersen | Chairman | 0 companies |
| Anders Roed Bruhn | Board of Directors | 0 companies |
| Denis Lewinsky | Chairman | 0 companies |