| Revenue | DKK -146K | -51% |
| EBITDA | DKK -146K | +51% |
| Net profit | DKK -166K | +48% |
| Total assets | DKK 342K | +168% |
| Equity | DKK -4M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 129 | 246 | 1.457 | -298 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 246 | 1.457 | -298 | -146 |
| Depreciation & amort. | -726 | -726 | -5 | -0 | -2 |
| EBIT | -597 | -481 | 1.452 | -298 | -148 |
| Net financials | -24 | -22 | -28 | -20 | -18 |
| Profit before tax | -621 | -502 | 1.424 | -318 | -166 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -621 | -502 | 1.424 | -318 | -166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.429 | 501 | 769 | 128 | 342 |
| Equity | -4.486 | -4.989 | -3.565 | -3.882 | -4.048 |
| Long-term debt | 5.123 | 4.806 | 4.034 | 3.984 | 4.009 |
| Short-term debt | 792 | 684 | 299 | 26 | 381 |
| Total debt | 5.915 | 5.489 | 4.334 | 4.010 | 4.390 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PM Founder | Founder | 2004 |
CG Founder | Founder | 2004 |
SS Founder | Founder | 2004 |
PR Founder | Founder | 2004 |
| Former (1) | ||
LP Audit | Audit | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Majumdar Løgstrup | Founder | 0 companies |
| Leo Pedersen | Audit | 0 companies |
| Carsten Graff | Founder | 0 companies |
| Steven Schein | Founder | 0 companies |
| Preben Reinhardt Skafte | Founder | 0 companies |
| Thorvald Kristian Anker Mogensen | Board of Directors | 0 companies |
| Jesper Østergaard | Board of Directors | 0 companies |
| Thomas Kristensen | Chairman | 0 companies |
| Christian Stadil Hahn | Board of Directors | 0 companies |
| Christian Jüptner | Chairman | 0 companies |