| Revenue | DKK 0 | — |
| EBITDA | DKK -60K | -404% |
| Net profit | DKK -59K | -399% |
| Total assets | DKK 2,6M | -66% |
| Equity | DKK 2,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 0 | -1 | -4 | -4 | -30 | 124 | 196 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 0 | -1 | -4 | -4 | -19 | 122 | 194 | 88 | 3 | 6 | 20 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | -1 | -4 | -4 | -19 | 122 | 194 | 88 | 3 | 6 | 20 | -60 |
| Net financials | 213 | 495 | 145 | 145 | 198 | 1.774 | 130 | 207 | 94 | 3 | 7 | 21 | -58 |
| Profit before tax | 203 | 495 | 144 | 141 | 194 | 1.755 | 128 | 205 | 88 | 3 | 6 | 20 | -60 |
| Tax | 38 | 119 | -1 | -0 | 0 | 5 | -4 | 2 | -1 | 0 | -0 | -0 | -0 |
| Net profit | 165 | 377 | 144 | 141 | 193 | 1.750 | 130 | 203 | 89 | 3 | 6 | 20 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 1.089 | 1.240 | 1.145 | 1.454 | 8.258 | 10.277 | 7.825 | 5.711 | 6.357 | 6.724 | 7.712 | 2.646 |
| Equity | 660 | 990 | 1.088 | 1.141 | 1.247 | 2.908 | 2.948 | 3.061 | 3.061 | 2.973 | 2.879 | 2.799 | 2.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Short-term debt | 288 | 99 | 152 | 4 | 104 | 5.350 | 7.329 | 4.763 | 2.650 | 3.384 | 3.844 | 4.913 | 0 |
| Total debt | 288 | 99 | 152 | 4 | 207 | 5.350 | 7.329 | 4.763 | 2.650 | 3.384 | 3.844 | 4.913 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|