| Revenue | DKK -19K | +2% |
| EBITDA | DKK -19K | -2% |
| Net profit | DKK 1,1M | -7% |
| Total assets | DKK 27,5M | +3% |
| Equity | DKK 27,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -17 | -19 | -18 | -18 | -20 | -21 | -25 | -18 | -20 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -17 | -19 | -18 | -18 | -20 | -21 | -25 | -18 | -20 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -17 | -19 | -18 | -18 | -20 | -21 | -25 | -18 | -20 | -19 | -19 |
| Net financials | 916 | 900 | 904 | 1.020 | 493 | 1.255 | 1.694 | 1.923 | 2.847 | 3.305 | 3.183 | 420 | 1.342 | 1.107 |
| Profit before tax | 904 | 888 | 892 | 1.002 | 474 | 1.237 | 1.676 | 1.903 | 2.826 | 3.279 | 3.165 | 400 | 1.323 | 1.088 |
| Tax | 8 | 9 | 7 | 108 | -38 | 34 | 10 | 25 | 30 | 147 | -83 | -55 | 158 | 4 |
| Net profit | 896 | 879 | 885 | 894 | 513 | 1.202 | 1.665 | 1.878 | 2.796 | 3.133 | 3.248 | 455 | 1.165 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.865 | 11.292 | 11.612 | 12.255 | 12.494 | 13.795 | 15.100 | 16.752 | 19.421 | 22.370 | 25.289 | 25.230 | 26.781 | 27.473 |
| Equity | 10.170 | 10.549 | 11.184 | 11.928 | 12.291 | 13.493 | 15.008 | 16.736 | 19.382 | 22.314 | 25.162 | 25.086 | 26.597 | 27.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 694 | 743 | 429 | 327 | 203 | 302 | 92 | 16 | 39 | 56 | 126 | 144 | 184 | 207 |
| Total debt | 694 | 743 | 429 | 327 | 203 | 302 | 92 | 16 | 39 | 56 | 126 | 144 | 184 | 207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|