| Revenue | DKK -108K | -126% |
| EBITDA | DKK -553K | -615% |
| Net profit | DKK 3,6M | +3601% |
| Total assets | DKK 76,5M | -18% |
| Equity | DKK 55,5M | +7% |
| Employees | 11 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -67 | -26 | -17 | -239 | -94 | 633 | 692 | 1.445 | 1.127 | 1.013 | 857 | 413 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -715 | -644 | -633 | -778 | -1.356 | -1.105 | -1.142 | -922 | -490 | -445 |
| EBITDA | — | — | — | — | — | — | — | — | -67 | -26 | -17 | -954 | -738 | 0 | -87 | 88 | 22 | -128 | -64 | -77 | -553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -67 | -26 | -17 | -954 | -738 | 0 | -87 | 88 | 22 | -128 | -64 | -77 | -553 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311 | 4.382 | 4.803 | 4.952 | 13.124 | 4.234 | 5.135 | 8.826 | 7.606 | 6.743 | -9.772 | 136 | 3.931 |
| Profit before tax | — | — | — | — | — | — | — | — | -378 | 4.355 | 4.786 | 3.998 | 12.386 | 4.235 | 5.048 | 8.914 | 7.629 | 6.615 | -9.836 | 59 | 3.378 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 36 | -2 | -0 | -192 | -194 | -94 | 74 | 81 | 104 | -228 | 198 | -38 | -204 |
| Net profit | — | — | — | — | — | — | — | — | -414 | 4.357 | 4.786 | 4.190 | 12.580 | 4.329 | 4.974 | 8.833 | 7.525 | 6.843 | -10.034 | 97 | 3.582 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.231 | 18.028 | 24.186 | 28.922 | 43.391 | 62.178 | 61.993 | 68.869 | 77.436 | 116.504 | 86.018 | 92.717 | 76.482 |
| Equity | — | — | — | — | — | — | — | — | 13.448 | 17.708 | 23.244 | 27.333 | 39.811 | 44.034 | 45.008 | 48.841 | 55.866 | 62.423 | 52.095 | 51.887 | 55.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.371 | 7.666 | 7.972 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 320 | 942 | 1.589 | 3.580 | 18.144 | 16.985 | 20.027 | 21.570 | 54.081 | 26.552 | 33.165 | 13.041 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 320 | 942 | 1.589 | 3.580 | 18.144 | 16.985 | 20.027 | 21.570 | 54.081 | 33.923 | 40.830 | 21.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LK Management | Management | 2024 | — | — |
BS Management | Management | 2017 | — | — |
JL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian S. Holding ApS | Company | 25.0% | 100.0% | 2018 |
Benjamin Søgaard Holding ApS | Company | 20.0% | 0.0% | 2018 |
Nikolaj Brian Søgaard Holding ApS | Company | 20.0% | 0.0% | 2018 |
Louise Søgaard Holding ApS | Company | 20.0% | 0.0% | 2018 |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bilde | Chief Executive Officer | 0 companies |
| Lars Krause Nielsen | Management | 0 companies |
| Brian Søgaard | Management | 0 companies |
| Jørgen Liljeberg | Management | 0 companies |
| Tina Søgaard | Board of Directors | 0 companies |
| Thomas Hjort | Board of Directors | 0 companies |
| Jacob Christian Nielsen | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Board of Directors | 0 companies |
| Mads Danielsen | Board of Directors | 0 companies |
| Poul Henning Sørensen | Chairman | 0 companies |