| Revenue | DKK 3,9M | +4% |
| EBITDA | DKK 967K | +7% |
| Net profit | DKK 752K | +8% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 3,3M | -7% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.599 | 2.597 | 2.828 | 3.091 | 3.257 | 3.311 | 3.170 | 3.116 | 3.125 | 3.626 | 4.442 | 3.900 | 3.766 | 3.918 |
| Staff expenses | -1.992 | -1.763 | -1.855 | -2.365 | -2.195 | -2.342 | -2.436 | -2.124 | -2.513 | -2.890 | -2.603 | -2.925 | -2.863 | -2.951 |
| EBITDA | 607 | 834 | 973 | 726 | 1.062 | 968 | 734 | 992 | 612 | 736 | 1.839 | 975 | 903 | 967 |
| Depreciation & amort. | 102 | -278 | 396 | 249 | 222 | 226 | -211 | -78 | -3 | -46 | -111 | -109 | -60 | -10 |
| EBIT | 505 | 556 | 578 | 477 | 839 | 743 | 523 | 914 | 609 | 690 | 1.728 | 866 | 843 | 957 |
| Net financials | -17 | -60 | -46 | -48 | -99 | -57 | -35 | 31 | 14 | 121 | 53 | -24 | 37 | 9 |
| Profit before tax | 489 | 496 | 532 | 430 | 741 | 686 | 488 | 945 | 623 | 811 | 1.781 | 842 | 880 | 966 |
| Tax | 120 | 128 | 124 | 97 | 177 | 153 | 107 | 208 | 137 | 179 | 393 | 186 | 184 | 214 |
| Net profit | 368 | 369 | 407 | 333 | 564 | 533 | 380 | 737 | 486 | 633 | 1.389 | 657 | 696 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.864 | 3.628 | 4.806 | 4.555 | 4.818 | 4.756 | 5.153 | 5.149 | 4.864 | 6.015 | 6.878 | 8.192 | 5.478 | 5.384 |
| Equity | 1.425 | 1.719 | 2.051 | 2.309 | 2.798 | 3.232 | 3.112 | 3.499 | 3.285 | 3.418 | 4.206 | 3.863 | 3.559 | 3.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.344 | 1.793 | 2.661 | 2.141 | 1.942 | 1.476 | 2.021 | 1.625 | 1.413 | 2.407 | 2.570 | 4.235 | 1.834 | 2.000 |
| Total debt | 2.344 | 1.793 | 2.661 | 2.141 | 1.942 | 1.476 | 2.021 | 1.625 | 1.542 | 2.513 | 2.570 | 4.235 | 1.834 | 2.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Abrahamsen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Abrahamsen | Management | 0 companies |