| Revenue | DKK 841K | -7% |
| EBITDA | DKK 1,5M | +76% |
| Net profit | DKK 696K | +20% |
| Total assets | DKK 11M | +8% |
| Equity | DKK 4,1M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 346 | 351 | 504 | 496 | 616 | 287 | 331 | -75 | 628 | 567 | 680 | 901 | 841 |
| Staff expenses | -3 | -0 | -0 | -24 | -79 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 346 | 351 | 480 | 417 | 615 | 287 | 4.116 | -1.480 | -544 | 1.104 | 426 | 838 | 1.475 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -21 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 346 | 351 | 480 | 417 | 615 | 287 | 4.116 | -1.487 | -565 | 1.104 | 426 | 838 | 1.475 |
| Net financials | -158 | -205 | -163 | -177 | -162 | -154 | -105 | 3.660 | -2.297 | -1.197 | 337 | -444 | -249 | 444 |
| Profit before tax | 2.067 | -2 | 52 | 1.604 | 256 | 461 | 182 | 3.991 | -2.380 | -590 | 904 | 236 | 653 | 1.285 |
| Tax | 413 | -2 | -29 | 357 | 70 | 113 | 18 | 885 | -359 | -132 | 222 | 103 | 73 | 588 |
| Net profit | 1.655 | 0 | 81 | 1.247 | 186 | 348 | 164 | 3.106 | -2.021 | -459 | 682 | 133 | 580 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.261 | 5.198 | 5.084 | 6.361 | 6.317 | 6.356 | 6.358 | 10.153 | 10.863 | 9.313 | 10.122 | 10.001 | 10.111 | 10.964 |
| Equity | 1.356 | 1.356 | 1.437 | 2.684 | 2.870 | 3.218 | 3.382 | 6.488 | 4.467 | 2.009 | 2.690 | 2.824 | 3.403 | 4.100 |
| Long-term debt | 1.317 | 1.474 | 1.485 | 1.085 | 956 | 1.726 | 1.622 | 1.474 | 4.625 | 5.377 | 4.948 | 4.732 | 4.471 | 3.952 |
| Short-term debt | 2.175 | 1.962 | 1.785 | 1.851 | 1.681 | 488 | 412 | 470 | 434 | 744 | 1.129 | 1.063 | 904 | 1.136 |
| Total debt | 3.492 | 3.436 | 3.270 | 2.936 | 2.636 | 2.214 | 2.034 | 1.944 | 5.059 | 6.121 | 6.077 | 5.795 | 5.376 | 5.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
DB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIBU HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 50.0% | 50.0% | 2013 | |
LAUSE HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| AAEN & CO. STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |
| Djordje Bibulovic | Management | 0 companies |
| Cemile Bibulovic | Board of Directors | 0 companies |
| Dragutin Nastasijevic | Board of Directors | 0 companies |
| Jon Poul Lysholm | Board of Directors | 0 companies |