| Revenue | DKK -698K | -133% |
| EBITDA | DKK -2,2M | -19477% |
| Net profit | DKK -1,9M | -700% |
| Total assets | DKK 5,5M | -17% |
| Equity | DKK -661K | -153% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 843 | 532 | 1.024 | 566 | 463 | 1.020 | 1.987 | 2.141 | 2.645 | 1.620 | 2.112 | -698 |
| Staff expenses | -405 | -466 | -429 | -450 | -450 | -245 | -296 | -978 | -1.319 | -1.284 | -1.692 | -2.100 | -1.501 |
| EBITDA | 194 | 224 | -68 | 574 | 399 | 218 | 724 | 1.008 | 822 | 1.361 | -72 | 11 | -2.199 |
| Depreciation & amort. | -0 | -0 | -0 | -219 | -359 | -387 | -447 | -439 | -211 | -279 | -212 | -194 | -194 |
| EBIT | 194 | 224 | -68 | 355 | 40 | -169 | 278 | 569 | 611 | 1.082 | -284 | -183 | -2.393 |
| Net financials | -61 | -136 | -171 | -129 | -154 | -158 | -79 | -82 | -65 | -69 | -78 | -119 | -46 |
| Profit before tax | 133 | 88 | -239 | 226 | -114 | -326 | 199 | 487 | 546 | 1.013 | -362 | -302 | -2.439 |
| Tax | 35 | 5 | -52 | 50 | -25 | 62 | -76 | 110 | 120 | 224 | -77 | -62 | -521 |
| Net profit | 98 | 83 | -186 | 176 | -89 | -389 | 275 | 376 | 425 | 789 | -285 | -240 | -1.918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 1.266 | 2.610 | 2.815 | 2.954 | 3.127 | 3.644 | 4.332 | 5.105 | 6.455 | 5.833 | 6.606 | 5.474 |
| Equity | — | 535 | 349 | 428 | 304 | -85 | 190 | 567 | 992 | 1.782 | 1.496 | 1.257 | -661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.489 | 1.846 | 2.211 | 2.288 | 2.575 | 3.074 | 3.392 | 3.599 | 3.962 | 4.571 | 4.301 | 5.350 | 6.135 |
| Total debt | 1.489 | 1.846 | 2.261 | 2.388 | 2.575 | 3.074 | 3.392 | 3.599 | 3.962 | 4.571 | 4.301 | 5.350 | 6.135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dannozzle Holding New ApS | Company | 100.0% | 100.0% | 2017 |
DANNOZZLE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eriksen | Management | 0 companies |
| Gorm Gundersen | Chairman | 0 companies |