| Revenue | DKK -7K | +13% |
| EBITDA | DKK -7K | -13% |
| Net profit | DKK 1,4M | +8% |
| Total assets | DKK 6,9M | +5% |
| Equity | DKK 6,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -31 | -6 | -9 | -6 | -12 | -7 | -275 | -7 | -14 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -31 | -6 | -9 | -6 | -12 | -7 | -275 | -7 | -14 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -31 | -6 | -9 | -6 | -12 | -7 | -275 | -7 | -14 | -6 | -6 | -7 |
| Net financials | 240 | 370 | 405 | 420 | 878 | 817 | 625 | 693 | -180 | 39 | 825 | 1.401 | 1.335 | 1.451 |
| Profit before tax | 233 | 365 | 358 | 398 | 860 | 802 | 603 | 686 | -455 | 32 | 811 | 1.394 | 1.329 | 1.444 |
| Tax | 3 | 5 | 10 | 7 | -0 | -0 | -2 | -0 | -0 | -0 | -2 | -9 | 11 | 20 |
| Net profit | 230 | 360 | 348 | 391 | 860 | 802 | 605 | 686 | -455 | 32 | 812 | 1.403 | 1.318 | 1.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 2.518 | 2.716 | 2.936 | 3.213 | 3.666 | 4.020 | 4.650 | 3.667 | 2.624 | 6.515 | 6.435 | 6.568 | 6.920 |
| Equity | 2.196 | 2.507 | 2.695 | 2.886 | 3.026 | 3.627 | 3.983 | 4.611 | 3.630 | 2.162 | 3.400 | 4.603 | 5.621 | 6.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992 | 0 | 0 |
| Short-term debt | 8 | 11 | 21 | 50 | 187 | 38 | 38 | 39 | 37 | 462 | 3.115 | 841 | 946 | 575 |
| Total debt | 8 | 11 | 21 | 50 | 187 | 38 | 38 | 39 | 37 | 462 | 3.115 | 1.832 | 946 | 575 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|