| Revenue | DKK 50,2M | +43% |
| EBITDA | DKK 22,6M | +75% |
| Net profit | DKK 13,4M | +76% |
| Total assets | DKK 132,1M | +18% |
| Equity | DKK 98M | +12% |
| Employees | 45 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.010 | 12.220 | 25.875 | 28.514 | 27.109 | 46.312 | 34.813 | 49.555 | 27.547 | 27.812 | 55.024 | 35.141 | 50.172 |
| Staff expenses | -10.888 | -9.975 | -13.594 | -15.131 | -13.158 | -16.814 | -19.257 | -19.319 | -17.589 | -18.449 | -22.042 | -22.261 | -27.611 |
| EBITDA | 7.122 | 2.245 | 12.281 | 13.383 | 13.951 | 29.498 | 15.555 | 30.236 | 9.959 | 9.257 | 32.982 | 12.874 | 22.561 |
| Depreciation & amort. | -829 | -1.502 | -1.244 | -1.392 | -2.862 | -2.651 | -3.127 | -3.766 | -4.186 | -3.641 | -3.839 | -3.856 | -4.846 |
| EBIT | 6.293 | 743 | 11.037 | 11.991 | 11.089 | 26.847 | 12.429 | 26.470 | 5.773 | 5.617 | 29.142 | 9.018 | 17.715 |
| Net financials | -117 | -58 | 141 | 56 | 106 | 358 | -146 | -143 | -57 | -93 | -367 | 731 | -512 |
| Profit before tax | 6.176 | 685 | 11.177 | 12.047 | 11.195 | 27.205 | 12.282 | 26.327 | 5.716 | 5.523 | 28.775 | 9.749 | 17.202 |
| Tax | 1.552 | 120 | 2.729 | 2.826 | 2.479 | 5.904 | 2.709 | 5.798 | 1.261 | 1.212 | 6.286 | 2.118 | 3.762 |
| Net profit | 4.624 | 565 | 8.448 | 9.221 | 8.716 | 21.301 | 9.573 | 20.529 | 4.455 | 4.311 | 22.489 | 7.631 | 13.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.099 | 19.676 | 28.838 | 33.985 | 41.236 | 59.996 | 71.208 | 82.495 | 74.871 | 71.972 | 94.766 | 112.131 | 132.051 |
| Equity | 10.292 | 10.857 | 19.305 | 22.526 | 27.242 | 48.543 | 54.116 | 70.645 | 67.101 | 61.412 | 81.900 | 87.532 | 97.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.328 | 8.430 | 9.037 | 10.835 | 13.467 | 11.110 | 16.618 | 11.475 | 7.574 | 10.555 | 12.865 | 24.599 | 34.078 |
| Total debt | 15.328 | 8.430 | 9.037 | 10.835 | 13.467 | 11.110 | 16.618 | 11.475 | 7.574 | 10.555 | 12.865 | 24.599 | 34.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2022 | — | — |
JB Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS BRINK HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
J. BRINK HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jakob Brink Jakobsen | Management | 0 companies |
| Jørn Brink Jakobsen | Founder | 0 companies |
| Bjarne Bollerup Jensen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |
| Anna Elisabeth Pagh Jakobsen | Board of Directors | 0 companies |