| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | -131% |
| Net profit | DKK 1,3M | -31% |
| Total assets | DKK 19,1M | +4% |
| Equity | DKK 16,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -10 | -12 | -11 | -12 | -16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -10 | -12 | -11 | -12 | -16 | -13 | -16 | -13 | -15 | -13 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -10 | -12 | -11 | -12 | -16 | -13 | -16 | -13 | -15 | -13 | -31 |
| Net financials | 950 | 1.265 | 2.284 | 1.178 | 1.173 | 1.528 | 687 | 2.356 | 1.579 | 2.104 | 919 | 1.240 | 1.857 | 1.329 |
| Profit before tax | 940 | 1.254 | 2.273 | 1.168 | 1.162 | 1.517 | 675 | 2.340 | 1.566 | 2.088 | 906 | 1.225 | 1.843 | 1.298 |
| Tax | 20 | -1 | 16 | 74 | 80 | 60 | -127 | 216 | 80 | 84 | -98 | 48 | -16 | 10 |
| Net profit | 920 | 1.255 | 2.257 | 1.094 | 1.081 | 1.458 | 802 | 2.124 | 1.486 | 2.004 | 1.004 | 1.177 | 1.859 | 1.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.666 | 7.198 | 10.731 | 10.537 | 9.990 | 12.023 | 12.096 | 14.019 | 14.070 | 15.284 | 15.396 | 15.916 | 18.326 | 19.070 |
| Equity | 5.013 | 5.568 | 7.226 | 8.020 | 8.601 | 9.559 | 9.761 | 11.285 | 12.071 | 13.275 | 13.679 | 14.256 | 15.515 | 16.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 1.630 | 3.505 | 2.517 | 1.389 | 2.464 | 2.335 | 2.734 | 1.999 | 2.009 | 1.717 | 1.660 | 2.811 | 2.866 |
| Total debt | 653 | 1.630 | 3.505 | 2.517 | 1.389 | 2.464 | 2.335 | 2.734 | 1.999 | 2.009 | 1.717 | 1.660 | 2.811 | 2.866 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|