| Revenue | DKK 1,4M | -27% |
| EBITDA | DKK 314K | -62% |
| Net profit | DKK 208K | -63% |
| Total assets | DKK 2,8M | +5% |
| Equity | DKK 2,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -824 | 1.019 | 920 | 1.209 | 1.440 | 1.386 | 1.230 | 1.010 | 957 | 860 | 684 | 1.410 | 1.866 | 1.370 |
| Staff expenses | -489 | -500 | -624 | -688 | -900 | -823 | -1.038 | -888 | -559 | -401 | -443 | -527 | -1.050 | -1.056 |
| EBITDA | 567 | 519 | 296 | 521 | 540 | 563 | 192 | 122 | 398 | 459 | 241 | 869 | 816 | 314 |
| Depreciation & amort. | -451 | -428 | 393 | 251 | -136 | -83 | -75 | -105 | -129 | -146 | -144 | -138 | -120 | -77 |
| EBIT | 116 | 91 | -97 | 270 | 404 | 480 | 118 | 17 | 269 | 313 | 97 | 731 | 696 | 236 |
| Net financials | -155 | -99 | -228 | -62 | -41 | -24 | -42 | -29 | -31 | -19 | -23 | -16 | 6 | 30 |
| Profit before tax | 266 | -7 | -325 | 208 | 363 | 455 | 75 | -12 | 238 | 294 | 74 | 715 | 702 | 266 |
| Tax | -0 | -0 | -127 | 54 | 80 | 101 | 18 | -2 | 53 | 65 | 16 | 181 | 133 | 59 |
| Net profit | 266 | -7 | -198 | 154 | 283 | 355 | 52 | -10 | 185 | 229 | 57 | 534 | 569 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.590 | 2.084 | 1.793 | 1.641 | 1.670 | 2.374 | 2.081 | 1.974 | 2.301 | 1.995 | 2.038 | 2.390 | 2.665 | 2.807 |
| Equity | 653 | 645 | 447 | 601 | 884 | 1.239 | 1.291 | 1.281 | 1.466 | 1.510 | 1.339 | 1.816 | 2.327 | 2.467 |
| Long-term debt | -1.532 | 998 | 284 | 20 | 0 | 0 | 18 | 0 | 34 | 69 | 23 | 196 | 132 | 55 |
| Short-term debt | -405 | 440 | 1.062 | 1.019 | 785 | 1.135 | 772 | 692 | 781 | 401 | 668 | 378 | 206 | 285 |
| Total debt | -1.937 | 1.439 | 1.346 | 1.040 | 785 | 1.135 | 790 | 692 | 816 | 471 | 691 | 574 | 338 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD | Audit | 2004 | — | — |
RE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryan Elkjær Autohandel ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| LARS DANMARK HOLDING A/S | Audit | 0 companies |
| Ryan Elkiær | Management | 0 companies |