| Revenue | DKK -58K | -26% |
| EBITDA | DKK -58K | +26% |
| Net profit | DKK 1,5M | -20% |
| Total assets | DKK 13,5M | +12% |
| Equity | DKK 13,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -5 | -55 | — | -60 | -43 | -44 | -58 | -69 | -83 | -86 | -78 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -5 | -55 | -53 | -60 | -43 | -44 | -58 | -69 | -83 | -86 | -78 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -5 | -55 | -53 | -60 | -43 | -44 | -58 | -69 | -83 | -86 | -78 | -58 |
| Net financials | 853 | 592 | 955 | 1.288 | 608 | 521 | -524 | 1.391 | 1.307 | 2.034 | -2.555 | 1.981 | 1.802 |
| Profit before tax | 853 | 587 | 900 | 1.236 | 548 | 479 | -568 | 1.332 | 1.238 | 1.951 | -2.641 | 1.903 | 1.744 |
| Tax | 19 | 18 | 220 | 295 | 120 | 124 | 2 | 102 | 275 | 428 | 1 | -0 | 217 |
| Net profit | 834 | 569 | 680 | 940 | 428 | 355 | -571 | 1.230 | 963 | 1.523 | -2.642 | 1.903 | 1.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.249 | 8.775 | 9.290 | 10.305 | 10.470 | 10.323 | 9.642 | 10.764 | 11.827 | 13.344 | 10.723 | 12.055 | 13.535 |
| Equity | 8.030 | 8.599 | 8.880 | 9.720 | 10.047 | 10.298 | 9.622 | 10.744 | 11.597 | 13.007 | 10.251 | 12.035 | 13.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 176 | 411 | 585 | 423 | 24 | 20 | 20 | 230 | 337 | 472 | 20 | 94 |
| Total debt | 219 | 176 | 411 | 585 | 423 | 24 | 20 | 20 | 230 | 337 | 472 | 20 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| MORTENSEN & BEIERHOLM, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |