| Revenue | DKK -101K | — |
| EBITDA | DKK -120K | +12% |
| Net profit | DKK -593K | -180% |
| Total assets | DKK 6,3M | -9% |
| Equity | DKK 6,3M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | — | — | — | — | — | — | — | — | — | — | — | — | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 |
| EBITDA | -94 | 201 | 159 | 182 | -122 | -120 | -120 | -109 | -113 | -117 | -198 | -129 | -137 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | 201 | 159 | 182 | -122 | -120 | -120 | -109 | -113 | -117 | -198 | -129 | -137 | -120 |
| Net financials | 459 | 447 | 606 | 356 | 352 | 623 | 125 | 3 | 827 | 1.333 | -1.534 | 940 | 879 | -473 |
| Profit before tax | 365 | -246 | -448 | -174 | 231 | 503 | 5 | -106 | 713 | 1.215 | -1.731 | 812 | 743 | -593 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 116 | 267 | -0 | 4 | 2 | -0 |
| Net profit | 365 | -246 | -448 | -174 | 231 | 503 | 5 | -106 | 598 | 948 | -1.731 | 807 | 741 | -593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.832 | 4.982 | 5.336 | 5.412 | 5.539 | 5.945 | 5.840 | 5.633 | 6.201 | 7.319 | 5.572 | 6.136 | 6.878 | 6.293 |
| Equity | 4.811 | 4.961 | 5.311 | 5.387 | 5.517 | 5.917 | 5.816 | 5.602 | 6.089 | 7.037 | 5.305 | 6.113 | 6.853 | 6.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 24 | 24 | 22 | 28 | 24 | 31 | 112 | 282 | 266 | 23 | 25 | 32 |
| Total debt | 21 | 21 | 24 | 24 | 22 | 28 | 24 | 31 | 112 | 282 | 266 | 23 | 25 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|