| Revenue | DKK -24K | -13% |
| EBITDA | DKK -24K | +13% |
| Net profit | DKK 196K | -58% |
| Total assets | DKK 15,9M | +2% |
| Equity | DKK 13,3M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -85 | -92 | -61 | -37 | 108 | -1.012 | -20 | 969 | -25 | -17 | -27 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -85 | -92 | -61 | -237 | 108 | -1.012 | -20 | 969 | -25 | -17 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -85 | -92 | -61 | -237 | 108 | -1.012 | -20 | 969 | -25 | -17 | -27 | -24 |
| Net financials | 1.647 | 1.124 | -1.723 | 458 | 972 | 336 | 1.988 | 1.219 | -524 | 3.787 | 819 | 434 | 140 |
| Profit before tax | 1.607 | 1.039 | -1.815 | 397 | 735 | 443 | 975 | 1.199 | 444 | 3.762 | 802 | 407 | 116 |
| Tax | -13 | -30 | -0 | -11 | 19 | -29 | -244 | -19 | 288 | -28 | -31 | -65 | -81 |
| Net profit | 1.620 | 1.069 | -1.815 | 407 | 716 | 473 | 1.219 | 1.219 | 157 | 3.790 | 833 | 472 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.032 | 5.214 | 3.784 | 4.353 | 5.179 | 6.436 | 7.989 | 8.537 | 8.372 | 12.272 | 12.955 | 15.608 | 15.874 |
| Equity | 3.377 | 3.845 | 2.030 | 2.688 | 3.404 | 3.876 | 4.920 | 5.689 | 5.576 | 9.186 | 9.613 | 10.084 | 13.300 |
| Long-term debt | 127 | 295 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 1.074 | 1.753 | 1.665 | 1.775 | 2.560 | 3.069 | 2.848 | 2.509 | 3.086 | 3.343 | 5.524 | 2.573 |
| Total debt | 656 | 1.369 | 1.753 | 1.665 | 1.775 | 2.560 | 3.069 | 2.848 | 2.796 | 3.086 | 3.343 | 5.524 | 2.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Founder | Founder | 2004 | — | — |
BK Founder | Founder | 2004 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IGNITE IT ApS | Company | 50.0% | 50.0% | 2015 |
LAC INVEST ApS | Company | 20.0% | 20.0% | 2024 |
JP LANGE HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Baunsgaard Trading ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Evald Nielsen | Founder | 0 companies |
| Brian Kistrup-Andersen | Founder | 0 companies |
| Per Henrik Karlsson | Chief Executive Officer | 0 companies |
| Anders Baunsgaard | Founder | 0 companies |
| Mads Rosén | Board of Directors | 0 companies |
| Jørgen Møller Christensen | Board of Directors | 0 companies |
| Jens-Peter Lange | Board of Directors | 0 companies |
| Lasse Christiansen | Chairman | 0 companies |
| Tue Byskov Bøtkjær | Board of Directors | 0 companies |