| Revenue | DKK 511K | -75% |
| EBITDA | DKK 511K | -75% |
| Net profit | DKK -175K | -117% |
| Total assets | DKK 16,9M | +17% |
| Equity | DKK 4,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 19 | -13 | — | 518 | -42 | 532 | -251 | 818 | 1.683 | 740 | 514 | 2.009 | 511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 19 | -13 | -24 | 518 | -42 | 532 | -251 | 818 | 1.683 | 740 | 514 | 2.009 | 511 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -219 | -219 | -219 | -219 |
| EBIT | -40 | 19 | -13 | -24 | 518 | -42 | 532 | -251 | 818 | 1.683 | 521 | 295 | 1.790 | 291 |
| Net financials | 106 | 57 | 52 | 0 | -142 | -43 | -33 | -32 | -14 | -100 | -386 | -426 | -446 | -450 |
| Profit before tax | 66 | 76 | 39 | -24 | 376 | -85 | 498 | -283 | 804 | 1.583 | 136 | -131 | 1.343 | -159 |
| Tax | 17 | 20 | 10 | -0 | 86 | -0 | 92 | -0 | 104 | 335 | 40 | 5 | 329 | 16 |
| Net profit | 50 | 56 | 29 | -24 | 290 | -85 | 407 | -283 | 699 | 1.248 | 95 | -136 | 1.014 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 720 | 640 | 1.153 | 3.928 | 3.477 | 3.731 | 3.285 | 4.146 | 11.238 | 12.732 | 12.413 | 14.440 | 16.897 |
| Equity | 720 | 679 | 610 | 486 | 2.409 | 2.220 | 2.521 | 2.129 | 2.629 | 3.677 | 3.572 | 3.236 | 4.250 | 4.075 |
| Long-term debt | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.232 | 6.186 | 6.113 | 6.026 |
| Short-term debt | 51 | 40 | 30 | 667 | 1.520 | 1.257 | 1.210 | 1.156 | 1.506 | 7.535 | 2.928 | 2.991 | 4.077 | 6.795 |
| Total debt | 51 | 40 | 30 | 667 | 1.520 | 1.257 | 1.210 | 1.156 | 1.506 | 7.535 | 9.160 | 9.177 | 10.190 | 12.821 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2008 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|