| Revenue | DKK -32K | -15% |
| EBITDA | DKK -32K | +95% |
| Net profit | DKK 1,8M | -56% |
| Total assets | DKK 108,3M | +1% |
| Equity | DKK 107,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -2 | 0 | — | — | — | — | 0 | -10 | -19 | -37 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -19 | -594 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -19 | -594 | -32 |
| Net financials | 273 | 995 | 3.223 | 1.584 | 3.008 | 2.860 | 2.127 | 3.233 | 2.334 | 5.174 | 83.627 | 2.862 | 5.822 | 2.336 |
| Profit before tax | 265 | 986 | 3.216 | 1.583 | 3.008 | 2.860 | 2.127 | 3.233 | 2.334 | 5.174 | 83.617 | 2.842 | 5.229 | 2.305 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -260 | 1.150 | 509 |
| Net profit | 265 | 986 | 3.216 | 1.583 | 3.008 | 2.860 | 2.127 | 3.233 | 2.334 | 5.174 | 83.617 | 3.102 | 4.078 | 1.796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.058 | 4.454 | 6.814 | 7.091 | 7.099 | 6.499 | 8.087 | 10.320 | 10.546 | 15.720 | 99.234 | 102.218 | 107.081 | 108.256 |
| Equity | 3.384 | 3.906 | 6.807 | 7.091 | 7.099 | 6.499 | 8.087 | 10.320 | 10.546 | 15.720 | 99.224 | 102.208 | 106.169 | 107.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 890 | 379 |
| Short-term debt | 674 | 548 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 22 | 35 |
| Total debt | 674 | 548 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 912 | 414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|