| Revenue | DKK -18K | +6% |
| EBITDA | DKK -18K | -6% |
| Net profit | DKK 784K | +984% |
| Total assets | DKK 2,9M | +54% |
| Equity | DKK 2,1M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -350 | 6 | 52 | 69 | 184 | 378 | -50 | -172 | -69 | 69 | -17 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -350 | 6 | -15 | -54 | 184 | -21 | -25 | -16 | -16 | -17 | -17 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -350 | 6 | -15 | -54 | 184 | -21 | -25 | -16 | -16 | -17 | -17 | -17 | -18 |
| Net financials | -322 | 43 | 81 | 90 | 242 | 350 | -46 | -156 | -68 | 61 | 26 | 90 | 475 |
| Profit before tax | -346 | 14 | 66 | 36 | 179 | 329 | -71 | -171 | -84 | 44 | 8 | 72 | 457 |
| Tax | 4 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -327 |
| Net profit | -350 | 14 | 68 | 36 | 179 | 329 | -71 | -171 | -84 | 44 | 8 | 72 | 784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 993 | 840 | 2.207 | 1.709 | 2.068 | 1.212 | 1.421 | 1.656 | 1.484 | 1.405 | 1.872 | 2.880 |
| Equity | 221 | 235 | 326 | 422 | 701 | 1.105 | 1.111 | 962 | 878 | 922 | 830 | 1.320 | 2.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 215 | 311 | 1.785 | 1.007 | 963 | 100 | 459 | 778 | 562 | 575 | 552 | 777 |
| Total debt | 523 | 215 | 311 | 1.785 | 1.007 | 963 | 100 | 459 | 778 | 562 | 575 | 552 | 777 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|