| Revenue | DKK -184K | +110% |
| EBITDA | DKK -1M | -43% |
| Net profit | DKK 10,5M | +338% |
| Total assets | DKK 54,8M | +22% |
| Equity | DKK 52,9M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | 415 | -9 | 209 | 1.327 | 863 | 749 | 142 | 361 | 38 | 103 | -69 | -88 | -184 |
| Staff expenses | -0 | -327 | -176 | -303 | -820 | -818 | -826 | -818 | -820 | -821 | -617 | -547 | -615 | -820 |
| EBITDA | -94 | 88 | -185 | -93 | 507 | 45 | -76 | -676 | -460 | -782 | -514 | -616 | -703 | -1.004 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | 88 | -185 | -93 | 507 | 45 | -76 | -676 | -460 | -782 | -514 | -616 | -703 | -1.004 |
| Net financials | 3.018 | 1.621 | 5.350 | 657 | -365 | 818 | 1.607 | 94 | 5.523 | -185 | 4.520 | 2.698 | 3.339 | 11.832 |
| Profit before tax | 2.923 | 1.709 | 5.165 | 564 | 143 | 863 | 1.530 | -582 | 5.063 | -968 | 4.006 | 2.082 | 2.635 | 10.828 |
| Tax | 526 | 686 | -190 | 149 | 312 | 197 | 343 | -130 | 460 | 422 | 79 | 236 | 238 | 319 |
| Net profit | 2.397 | 1.023 | 5.355 | 415 | -170 | 665 | 1.187 | -452 | 4.603 | -1.390 | 3.927 | 1.846 | 2.398 | 10.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.048 | 30.183 | 33.539 | 33.716 | 33.716 | 33.776 | 35.106 | 34.269 | 41.536 | 39.956 | 42.224 | 43.462 | 44.905 | 54.766 |
| Equity | 28.923 | 29.898 | 33.423 | 33.488 | 33.044 | 33.435 | 34.623 | 34.062 | 38.555 | 36.764 | 40.391 | 41.637 | 43.235 | 52.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.353 | 2.281 | 1.523 | 1.378 | 1.214 | 1.046 |
| Short-term debt | 125 | 285 | 116 | 228 | 672 | 341 | 484 | 206 | 628 | 911 | 310 | 447 | 456 | 777 |
| Total debt | 125 | 285 | 116 | 228 | 672 | 341 | 484 | 206 | 2.981 | 3.192 | 1.833 | 1.825 | 1.670 | 1.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Munkebo Christiansen | Audit | 0 companies |