| Revenue | DKK -76K | -38% |
| EBITDA | DKK -76K | +66% |
| Net profit | DKK 2,1M | -27% |
| Total assets | DKK 113,4M | +1% |
| Equity | DKK 101,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -21 | -13 | 0 | — | — | — | -2 | -19 | -49 | -123 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -109 | -100 | -0 |
| EBITDA | -7 | -8 | -7 | -21 | -13 | 0 | 0 | 0 | 0 | -77 | -94 | -158 | -223 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -21 | -13 | 0 | 0 | 0 | 0 | -77 | -94 | -158 | -223 | -76 |
| Net financials | 250 | 972 | 3.355 | 2.255 | 3.650 | 3.593 | 1.017 | 4.665 | 4.720 | 8.215 | 80.804 | 6.299 | 3.899 | 3.389 |
| Profit before tax | 242 | 963 | 3.348 | 2.234 | 3.637 | 3.593 | 1.017 | 4.665 | 4.720 | 8.137 | 80.711 | 6.142 | 3.676 | 3.313 |
| Tax | -0 | -0 | -0 | 125 | 143 | 165 | 4 | 73 | 516 | 648 | -0 | -171 | 810 | 1.209 |
| Net profit | 242 | 963 | 3.348 | 2.109 | 3.494 | 3.428 | 1.013 | 4.592 | 4.204 | 7.489 | 80.711 | 6.313 | 2.865 | 2.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.065 | 4.453 | 7.021 | 9.135 | 10.959 | 11.795 | 10.042 | 12.382 | 17.657 | 22.794 | 96.146 | 99.115 | 111.759 | 113.422 |
| Equity | 3.256 | 3.755 | 7.006 | 9.017 | 10.011 | 10.362 | 9.260 | 11.852 | 14.056 | 19.545 | 95.256 | 96.569 | 99.316 | 101.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 208 | 140 | 0 | 44 | 445 | 605 | 0 | 0 | 632 | 1.138 |
| Short-term debt | 809 | 698 | 15 | 119 | 741 | 1.293 | 782 | 486 | 3.157 | 2.644 | 890 | 2.546 | 11.811 | 10.985 |
| Total debt | 809 | 698 | 15 | 119 | 949 | 1.433 | 782 | 530 | 3.601 | 3.249 | 890 | 2.546 | 12.443 | 12.123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2009 | |
| Individual | 50.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|