| Revenue | DKK -13K | -18% |
| EBITDA | DKK -13K | +18% |
| Net profit | DKK 731K | +2160% |
| Total assets | DKK 5,6M | +15% |
| Equity | DKK 5,3M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 124 | 115 | 131 | 137 | 133 | 133 | -11 | -81 | -194 | -16 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 348 | 52 | 115 | 59 | 47 | 54 | 43 | -94 | -161 | -194 | -16 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 348 | 52 | 115 | 59 | 47 | 54 | 43 | -94 | -161 | -194 | -16 | -16 | -13 |
| Net financials | 51 | 566 | 374 | 471 | 429 | 450 | 388 | 103 | 1.005 | 1.745 | 303 | -15 | 751 |
| Profit before tax | 236 | 618 | 489 | 530 | 476 | 504 | 431 | 10 | 845 | 1.550 | 286 | -31 | 738 |
| Tax | 25 | 14 | 29 | 32 | 31 | 23 | 36 | 6 | -13 | -36 | 5 | 4 | 6 |
| Net profit | 211 | 604 | 460 | 499 | 445 | 481 | 396 | 4 | 858 | 1.586 | 282 | -35 | 731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.826 | 2.097 | 2.377 | 2.742 | 3.755 | 4.268 | 4.381 | 4.541 | 5.163 | 6.356 | 5.674 | 4.814 | 5.557 |
| Equity | 318 | 922 | 1.382 | 1.881 | 2.326 | 2.807 | 3.202 | 3.206 | 4.064 | 5.537 | 5.319 | 4.533 | 5.264 |
| Long-term debt | 984 | 893 | 793 | 684 | 1.082 | 785 | 484 | 182 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 282 | 201 | 178 | 347 | 676 | 695 | 1.154 | 1.100 | 819 | 355 | 281 | 293 |
| Total debt | 1.508 | 1.175 | 994 | 861 | 1.429 | 1.462 | 1.178 | 1.336 | 1.100 | 819 | 355 | 281 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Grønkjær | Chief Executive Officer | 0 companies |