| Revenue | DKK 2,6M | -23% |
| EBITDA | DKK 1M | -43% |
| Net profit | DKK 818K | -42% |
| Total assets | DKK 3,9M | -9% |
| Equity | DKK 2M | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.203 | 2.809 | 4.144 | 2.098 | 2.481 | 2.974 | 3.458 | 3.205 | 2.993 | 3.187 | 2.667 | 2.206 | 3.332 | 2.559 |
| Staff expenses | -1.083 | -1.121 | -1.271 | -927 | -1.402 | -1.314 | -1.821 | -1.607 | -1.550 | -1.506 | -1.512 | -1.535 | -1.533 | -1.537 |
| EBITDA | 1.120 | 1.688 | 2.872 | 1.171 | 1.079 | 1.660 | 1.637 | 1.598 | 1.443 | 1.896 | 1.155 | 671 | 1.799 | 1.021 |
| Depreciation & amort. | -50 | -47 | -47 | -96 | -96 | -96 | -137 | -126 | -55 | 107 | -0 | -0 | -0 | -0 |
| EBIT | 1.070 | 1.641 | 2.825 | 1.075 | 983 | 1.565 | 1.501 | 1.472 | 1.389 | 1.789 | 1.155 | 671 | 1.799 | 1.021 |
| Net financials | 76 | 47 | 116 | 80 | 63 | 39 | 110 | 97 | 48 | -98 | 31 | 14 | -6 | 29 |
| Profit before tax | 1.146 | 1.687 | 2.941 | 1.156 | 1.046 | 1.604 | 1.611 | 1.569 | 1.436 | 1.691 | 1.186 | 685 | 1.793 | 1.050 |
| Tax | 287 | 422 | 723 | 287 | 231 | 354 | 355 | 347 | 317 | 372 | 262 | 152 | 395 | 232 |
| Net profit | 859 | 1.265 | 2.218 | 869 | 815 | 1.250 | 1.255 | 1.223 | 1.120 | 1.319 | 924 | 534 | 1.398 | 818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.562 | 4.078 | 5.680 | 5.229 | 4.956 | 5.709 | 5.584 | 5.544 | 4.720 | 4.497 | 3.521 | 3.243 | 4.346 | 3.938 |
| Equity | 2.444 | 2.910 | 3.928 | 2.597 | 2.612 | 3.061 | 3.117 | 3.140 | 2.059 | 2.278 | 1.902 | 1.536 | 2.434 | 1.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.118 | 1.168 | 1.749 | 2.633 | 2.344 | 2.647 | 2.467 | 2.405 | 2.661 | 2.218 | 1.619 | 1.707 | 1.912 | 1.987 |
| Total debt | 1.118 | 1.168 | 1.749 | 2.633 | 2.344 | 2.647 | 2.467 | 2.405 | 2.661 | 2.218 | 1.619 | 1.707 | 1.912 | 1.987 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACEL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|