| Revenue | DKK 662K | -75% |
| EBITDA | DKK -383K | -131% |
| Net profit | DKK -256K | -127% |
| Total assets | DKK 4,4M | +25% |
| Equity | DKK 2,4M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.221 | 2.771 | 2.613 | 2.606 | 662 |
| Staff expenses | -2.630 | -2.746 | -2.177 | -1.357 | -1.045 |
| EBITDA | 591 | 25 | 562 | 1.249 | -383 |
| Depreciation & amort. | -65 | -78 | 63 | -0 | -0 |
| EBIT | 526 | -53 | 499 | 1.249 | -383 |
| Net financials | -14 | -56 | -23 | 3 | 57 |
| Profit before tax | 512 | -109 | 476 | 1.252 | -326 |
| Tax | 116 | -24 | 105 | 306 | -70 |
| Net profit | 396 | -85 | 371 | 946 | -256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.876 | 2.330 | 2.400 | 3.495 | 4.352 |
| Equity | 1.381 | 1.096 | 1.749 | 2.695 | 2.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.487 | 1.235 | 651 | 800 | 1.913 |
| Total debt | 1.487 | 1.235 | 651 | 800 | 1.913 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NE | Founder | 2004 |
Cl Founder | Founder | 2004 |
| Former (10) | ||
JK Management | Management | 2024 – 2025 |
KH Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
LM Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
CE Management | Management | 2025 – 2025 |
CJ Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
TO Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
FR Management | Management | 2004 – 2007 |
TH Founder | Founder | 2004 – 2025 |
CB Chief Executive Officer | Chief Executive Officer | 2004 – 2016 |
RK Management | Management | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (24) | ||
| Chairman | 2017 – 2017 | |
| Deputy Chairman | 2004 – 2006 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Deputy Chairman | 2017 – 2017 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2004 – 2006 | |
| Deputy Chairman | 2007 – 2010 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Krohn Rasmussen | Management | 0 companies |
| Karen Højager Larsen | Chief Executive Officer | 0 companies |
| Lasse Martens Jensen | Chief Executive Officer | 0 companies |
| Christian Elmelund | Management | 0 companies |
| Christopher James Wallace | Chief Executive Officer | 0 companies |
| NORWAY ENERGY & MARINE INSURANCE ASA | Founder | 0 companies |
| Torkel Ola Per Andersson Lindberg | Chief Executive Officer | 0 companies |
| Finn Rasmussen | Management | 0 companies |
| Tryggingamidstödin HF | Founder | 0 companies |
| Claus Bang Hansen | Chief Executive Officer | 0 companies |
| Converium ltd | Founder | 0 companies |
| Ricky Kronow | Management | 0 companies |
| Jeremy Ross Probert | Chairman | 0 companies |
| Kevin Louis Carlson | Deputy Chairman | 0 companies |
| Lee Alan Thomas Russell | Board of Directors | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Matthew Crane | Deputy Chairman | 0 companies |
| John Vincent Buckley | Board of Directors | 0 companies |
| Mats Olof Höglund | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |
| Andrea Marrietta Sommerlad | Board of Directors | 0 companies |
| Kenneth Limber | Deputy Chairman | 0 companies |
| John Kristensen | Board of Directors | 0 companies |
| Gunnar Felixson | Board of Directors | 0 companies |
| Mario Corrado Enrico Montelatici | Board of Directors | 0 companies |
| Emilio Di Silvo | Chairman | 0 companies |
| Daniel Francis Carroll | Board of Directors | 0 companies |
| Jørn Buhl Pedersen | Board of Directors | 0 companies |
| Richard Neal Etridge | Board of Directors | 0 companies |
| Sigmund Romskoug | Board of Directors | 0 companies |
| Doron Grossman | Chairman | 0 companies |
| Matthew Francis Crane | Chairman | 0 companies |
| Jean-Claude Etienne Geze | Board of Directors | 0 companies |
| Teis Kristian Flemming Kristensen | Board of Directors | 0 companies |