| Revenue | DKK -273K | -428% |
| EBITDA | DKK -273K | -428% |
| Net profit | DKK -112K | -248% |
| Total assets | DKK 122K | -69% |
| Equity | DKK -148K | -311% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | -517 | -350 | -230 | -236 | -152 | -366 | -226 | -15 | -12 | -62 | 83 | -273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | -252 | -350 | -230 | -236 | -152 | -366 | -226 | -15 | -12 | -62 | 83 | -273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | -252 | -350 | -230 | -236 | -152 | -366 | -226 | -15 | -12 | -62 | 83 | -273 |
| Net financials | -4 | -4 | -11 | -3 | -8 | -4 | -11 | -7 | -8 | -10 | -10 | -8 | 161 |
| Profit before tax | 323 | -256 | -361 | -234 | -244 | -156 | -377 | -233 | -23 | -22 | -72 | 75 | -112 |
| Tax | 84 | 130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 239 | -387 | -361 | -234 | -244 | -156 | -377 | -233 | -23 | -22 | -72 | 75 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.025 | 2.310 | 1.901 | 1.530 | 1.257 | 942 | 595 | 385 | 441 | 527 | 252 | 396 | 122 |
| Equity | 1.724 | 2.014 | 1.555 | 1.221 | 977 | 720 | 239 | 7 | -16 | -39 | -111 | -36 | -148 |
| Long-term debt | 74 | -83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | -212 | 346 | 309 | 280 | 223 | 356 | 378 | 457 | 566 | 363 | 432 | 270 |
| Total debt | 300 | -295 | 346 | 309 | 280 | 223 | 356 | 378 | 457 | 566 | 363 | 432 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Audit | Audit | 2004 | — | — |
JC Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Eva Andersen | Audit | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |