| Revenue | DKK -38K | -77% |
| EBITDA | DKK -38K | +77% |
| Net profit | DKK 3,8M | -34% |
| Total assets | DKK 29,4M | +2% |
| Equity | DKK 27,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -9 | -8 | -8 | -19 | -9 | -8 | -7 | -176 | -14 | -168 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -9 | -8 | -8 | -19 | -9 | -8 | -7 | -176 | -14 | -168 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -9 | -8 | -8 | -19 | -9 | -8 | -7 | -176 | -14 | -168 | -38 |
| Net financials | 1.332 | 1.149 | 1.820 | 1.526 | 894 | 1.558 | 964 | 835 | 2.285 | 3.131 | 2.093 | 1.070 | 5.982 | 4.071 |
| Profit before tax | 1.325 | 1.141 | 1.813 | 1.517 | 886 | 1.550 | 945 | 825 | 2.277 | 3.124 | 1.917 | 1.056 | 5.814 | 4.033 |
| Tax | 12 | 14 | 19 | 12 | -2 | 1 | -6 | -2 | 1 | 8 | -14 | 2 | 51 | 245 |
| Net profit | 1.314 | 1.127 | 1.794 | 1.505 | 888 | 1.549 | 951 | 827 | 2.276 | 3.115 | 1.931 | 1.054 | 5.763 | 3.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.667 | 6.841 | 9.655 | 10.333 | 10.943 | 12.623 | 13.380 | 14.186 | 16.808 | 20.098 | 21.495 | 22.597 | 28.706 | 29.387 |
| Equity | 5.633 | 6.712 | 8.457 | 9.913 | 10.751 | 12.249 | 13.149 | 13.923 | 16.145 | 19.131 | 21.006 | 21.810 | 27.515 | 27.835 |
| Long-term debt | 12 | 14 | 528 | 0 | 0 | 0 | 0 | 0 | 0 | 628 | 380 | 171 | 904 | 1.018 |
| Short-term debt | 10 | 18 | 201 | 420 | 193 | 374 | 231 | 263 | 663 | 339 | 109 | 616 | 287 | 534 |
| Total debt | 21 | 31 | 729 | 420 | 193 | 374 | 231 | 263 | 663 | 967 | 489 | 787 | 1.191 | 1.552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|