| Revenue | DKK 1,7M | +100% |
| EBITDA | DKK 1,7M | +100% |
| Net profit | DKK 1,3M | +127% |
| Total assets | DKK 3,1M | -47% |
| Equity | DKK 1,4M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | 0 | -0 | -3 | -6 | -1 | -6 | -1 | 652 | 10.580 | 842 | 1.688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -4 | 0 | -0 | -3 | -6 | -1 | -6 | -1 | 652 | 10.580 | 842 | 1.688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -4 | 0 | -0 | -3 | -6 | -1 | -6 | -1 | 652 | 10.580 | 842 | 1.688 |
| Net financials | -46 | -12 | -4 | -7 | 0 | -47 | 0 | 0 | -0 | -1 | -0 | -149 | -86 | 31 |
| Profit before tax | -46 | -12 | -8 | -7 | -0 | 428 | -6 | -1 | -6 | -2 | 652 | 10.431 | 756 | 1.719 |
| Tax | -0 | -0 | -0 | -1 | -0 | 94 | -1 | -1 | -1 | -0 | 144 | 2.294 | 167 | 378 |
| Net profit | -46 | -12 | -8 | -6 | -0 | 334 | -5 | -0 | -5 | -1 | 508 | 8.137 | 589 | 1.340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 65 | 60 | 50 | 50 | 9.552 | 10.774 | 11.443 | 12.222 | 13.324 | 15.760 | 14.379 | 5.879 | 3.115 |
| Equity | 77 | 65 | 56 | 50 | 50 | 986 | 980 | 980 | 975 | 973 | 1.482 | 2.119 | 2.708 | 1.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 4 | 0 | 0 | 8.472 | 9.698 | 10.264 | 10.957 | 11.968 | 13.665 | 12.129 | 3.072 | 1.600 |
| Total debt | 0 | 0 | 4 | 0 | 0 | 8.472 | 9.698 | 10.264 | 10.957 | 11.968 | 13.665 | 12.129 | 3.072 | 1.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2013 | — | — |
JM Founder | Founder | 2004 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR ERIK H. MUNK A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Munk | Management | 0 companies |
| Jens Munk Nielsen | Founder | 0 companies |
| Erik Hebsgaard Munk | Chief Executive Officer | 0 companies |
| Anette Munk | Board of Directors | 0 companies |
| Jan Toft Ekelund | Board of Directors | 0 companies |
| Helle Munk | Chairman | 0 companies |
| Mogens Hebsgård Munk | Chairman | 0 companies |
| Nina Munk | Board of Directors | 0 companies |