| Revenue | — | — |
| EBITDA | DKK -56K | -318% |
| Net profit | DKK 603K | -40% |
| Total assets | DKK 18,2M | +3% |
| Equity | DKK 17,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -11 | -11 | -12 | -11 | -48 | -13 | -13 | -13 | -13 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -11 | -11 | -12 | -11 | -48 | -13 | -13 | -13 | -13 | -56 |
| Net financials | 315 | 77 | 545 | 290 | 290 | 1.048 | -250 | 1.806 | 1.158 | 2.799 | -1.057 | 1.153 | 891 |
| Profit before tax | 303 | 66 | 533 | 278 | 278 | 1.036 | -262 | 1.758 | 1.145 | 2.786 | -1.071 | 1.140 | 835 |
| Tax | -0 | 1 | 1 | 32 | 32 | 92 | -125 | 230 | 137 | 297 | -367 | 130 | 233 |
| Net profit | 304 | 65 | 533 | 246 | 246 | 944 | -136 | 1.527 | 1.007 | 2.488 | -704 | 1.009 | 603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.198 | 14.600 | 15.112 | 14.882 | 14.882 | 12.780 | 12.224 | 14.006 | 14.802 | 17.562 | 16.345 | 17.619 | 18.177 |
| Equity | 15.023 | 14.588 | 15.072 | 14.818 | 14.818 | 12.493 | 11.657 | 13.184 | 14.191 | 16.680 | 15.976 | 16.985 | 17.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 | 287 | 12 | 599 | 280 | 882 | 12 | 387 | 397 |
| Short-term debt | 175 | 12 | 40 | 64 | 64 | 287 | 567 | 822 | 610 | 882 | 369 | 634 | 711 |
| Total debt | 175 | 12 | 40 | 64 | 64 | 287 | 567 | 822 | 610 | 882 | 369 | 634 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Manager | Management | 0 companies |