| Revenue | DKK -6K | -76% |
| EBITDA | DKK -6K | +76% |
| Net profit | DKK 1,2M | +458% |
| Total assets | DKK 10,4M | -3% |
| Equity | DKK 8,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 222 | -36 | -39 | -13 | -15 | -8 | -7 | -25 | -21 | -7 | -7 | -27 | -6 |
| Staff expenses | -268 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.006 | 251 | -458 | -39 | -13 | -15 | -8 | -7 | -25 | -21 | -7 | -7 | -27 | -6 |
| Depreciation & amort. | -518 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 488 | 172 | -458 | -39 | -13 | -15 | -8 | -7 | -25 | -21 | -7 | -7 | -27 | -6 |
| Net financials | 3.506 | -3.017 | -1.031 | -358 | -699 | -466 | 551 | 76 | 3.400 | 2.156 | 398 | -505 | -307 | 1.185 |
| Profit before tax | 3.994 | -2.845 | -1.489 | -396 | -712 | -481 | 543 | 69 | 3.374 | 2.135 | 391 | -513 | -335 | 1.178 |
| Tax | -40 | -14 | -138 | -62 | -48 | -68 | -25 | -49 | -44 | -52 | -42 | -6 | -9 | 12 |
| Net profit | 4.034 | -2.830 | -1.351 | -334 | -664 | -413 | 568 | 118 | 3.419 | 2.187 | 433 | -506 | -326 | 1.166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.728 | 15.091 | 5.662 | 5.680 | 4.372 | 3.452 | 4.197 | 13.754 | 17.444 | 18.368 | 11.810 | 10.071 | 10.629 | 10.360 |
| Equity | 719 | -3.767 | -5.436 | -5.753 | -6.707 | -6.595 | -6.026 | 3.545 | 6.740 | 8.042 | 8.418 | 7.852 | 7.466 | 8.171 |
| Long-term debt | 11.924 | 11.846 | 10.000 | 9.200 | 9.500 | 9.140 | 9.032 | 8.730 | 8.756 | 2.812 | 1.895 | 1.816 | 1.530 | 1.547 |
| Short-term debt | 8.002 | 6.942 | 1.098 | 2.233 | 1.579 | 907 | 1.192 | 1.479 | 1.948 | 7.514 | 1.497 | 403 | 1.634 | 643 |
| Total debt | 19.925 | 18.789 | 11.098 | 11.433 | 11.079 | 10.047 | 10.224 | 10.209 | 10.704 | 10.326 | 3.392 | 2.218 | 3.164 | 2.190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|