| Revenue | DKK -289K | -115% |
| EBITDA | DKK -623K | +11% |
| Net profit | DKK -515K | +47% |
| Total assets | DKK 146K | -83% |
| Equity | DKK -3,9M | -15% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.887 | 2.080 | 2.146 | 1.975 | 2.247 | 2.597 | 3.231 | 2.646 | 2.597 | 2.517 | 2.261 | 1.942 | -289 |
| Staff expenses | -2.148 | -1.934 | -1.889 | -1.842 | -2.131 | -2.326 | -2.483 | -2.561 | -2.383 | -2.511 | -2.820 | -2.566 | -283 |
| EBITDA | -261 | 146 | 258 | 132 | 117 | 271 | 748 | 85 | 213 | 5 | -559 | -699 | -623 |
| Depreciation & amort. | 27 | 27 | -27 | -33 | -33 | -28 | -30 | -30 | -14 | -6 | -4 | -4 | -0 |
| EBIT | -288 | 118 | 231 | 99 | 83 | 244 | 718 | 55 | 199 | -0 | -563 | -703 | -623 |
| Net financials | -80 | -69 | -81 | -57 | -54 | -46 | -68 | -45 | -50 | -36 | -54 | -131 | -37 |
| Profit before tax | -368 | 50 | 150 | 42 | 29 | 198 | 650 | 10 | 149 | -36 | -617 | -834 | -660 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -171 | 4 | 33 | -8 | -0 | 142 | -144 |
| Net profit | -368 | 50 | 150 | 42 | 29 | 198 | 821 | 6 | 115 | -29 | -617 | -975 | -515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 416 | 410 | 530 | 465 | 476 | 721 | 984 | 1.109 | 1.201 | 1.182 | 851 | 146 |
| Equity | -3.201 | -3.151 | -3.002 | -2.960 | -2.930 | -2.733 | -1.912 | -1.906 | -1.790 | -1.819 | -2.435 | -3.411 | -3.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 286 | 0 | 0 | 0 |
| Short-term debt | 3.654 | 3.567 | 3.412 | 3.490 | 3.395 | 3.209 | 2.633 | 2.889 | 2.899 | 2.734 | 3.617 | 4.261 | 4.072 |
| Total debt | 3.654 | 3.567 | 3.412 | 3.490 | 3.395 | 3.209 | 2.633 | 2.889 | 2.899 | 3.020 | 3.617 | 4.261 | 4.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2021 | — | — |
JV Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JV 30.05.01 HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Lund | Management | 0 companies |
| Johnny Valentin Pedersen | Founder | 0 companies |