Skip to content
Riskpilot
← Back to search
Sign in
Get full access
HC SMEDE A/S
A/S
Active
Advertising protection
CVR 28115997
Industrivej 29, 7080
Børkop
Machining of metals
·
NACE 2553
Est. 2004 · 21 years old
59 employees
www.hcsmede.dk
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
HC SMEDE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
19M
28M
38M
14M
2021
14M
2022
21M
2023
25M
2024
33M
2025
EBITDA
DKK millions
6M
4M
3M
1M
-1M
4M
2021
1M
-75%
2022
5M
+400%
2023
-1M
-120%
2024
4M
+500%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
14.298
13.668
20.565
24.763
33.240
Staff expenses
-10.503
-12.352
-15.283
-25.888
-28.776
EBITDA
3.795
1.316
5.282
-1.125
4.464
Depreciation & amort.
-122
-311
-389
-778
-664
EBIT
3.673
1.005
4.894
-1.903
3.799
Net financials
-173
-164
-197
-210
-299
Profit before tax
3.500
842
4.697
-2.114
3.500
Tax
778
166
1.042
-428
760
Net profit
2.722
676
3.655
-1.685
2.741
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
13.107
10.109
22.218
23.958
21.161
Equity
6.730
5.406
9.061
3.960
6.701
Long-term debt
760
0
0
0
0
Short-term debt
5.488
4.490
11.902
19.288
12.968
Total debt
6.248
4.490
11.902
19.288
12.968
Financial ratios
5-year trend
EBITDA margin (of gross profit)
13.4%
This company
2021
2025
Equity ratio
31.7%
This company
38.2%
Market median
+17% vs market
2021
2025
Return on equity
40.9%
This company
18.4%
Market median
+122% vs market
2021
2025
Net profit margin (of gross profit)
8.2%
This company
2021
2025
Asset turnover (of gross profit)
1.57×
This company
2021
2025
Debt / equity
2.16×
This company
0.62×
Market median
-248% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on HC SMEDE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
