| Revenue | DKK -32K | -2% |
| EBITDA | DKK -32K | +2% |
| Net profit | DKK 2,5M | +71% |
| Total assets | DKK 54,4M | +5% |
| Equity | DKK 54,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -23 | -68 | -58 | -351 | -28 | -32 | -30 | -49 | -40 | -31 | -37 | -32 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -553 | -23 | -1.568 | -58 | -351 | -28 | -32 | -30 | -49 | -252 | -31 | -37 | -32 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -553 | -23 | -1.568 | -58 | -351 | -28 | -32 | -30 | -49 | -252 | -31 | -37 | -32 | -31 |
| Net financials | 6.798 | 10.481 | 4.002 | 3.608 | 3.016 | 4.635 | -1.179 | -6.550 | 68.732 | 1.582 | -7.527 | 1.758 | 1.466 | 2.489 |
| Profit before tax | 6.246 | 10.458 | 2.434 | 3.550 | 2.665 | 4.607 | -1.210 | -6.579 | 68.683 | 1.330 | -7.558 | 1.721 | 1.434 | 2.457 |
| Tax | -0 | 485 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 52 | 379 | -0 | -0 |
| Net profit | 6.246 | 9.973 | 2.434 | 3.545 | 2.665 | 4.607 | -1.210 | -6.579 | 68.683 | 1.330 | -7.610 | 1.342 | 1.434 | 2.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.995 | 25.763 | 17.825 | 15.773 | 8.676 | 13.033 | 14.053 | 6.001 | 58.007 | 59.338 | 51.724 | 53.399 | 51.953 | 54.441 |
| Equity | 14.951 | 25.122 | 17.171 | 15.716 | 8.381 | 12.987 | 6.877 | -3.702 | 57.981 | 59.311 | 51.643 | 52.986 | 51.920 | 54.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.656 | 9.593 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 641 | 654 | 57 | 295 | 46 | 1.519 | 110 | 27 | 27 | 81 | 413 | 34 | 64 |
| Total debt | 45 | 641 | 654 | 57 | 295 | 46 | 7.176 | 9.703 | 27 | 27 | 81 | 413 | 34 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Management | Management | 2004 | — | — |
AK Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDIA-INVEST DANMARK A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ulletved Rasmussen | Management | 0 companies |
| Allan Kamper | Founder | 0 companies |