| Revenue | DKK 235K | -12% |
| EBITDA | DKK 125K | -41% |
| Net profit | DKK 2,7M | +19% |
| Total assets | DKK 19,7M | +15% |
| Equity | DKK 15,7M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -22 | -23 | -19 | -25 | -19 | -21 | -72 | 271 | 325 | 237 | 266 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -22 | -23 | -19 | -25 | -19 | -21 | -76 | 172 | 246 | 158 | 212 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -13 | -17 | -17 | -17 | -17 |
| EBIT | -18 | -22 | -23 | -19 | -25 | -19 | -21 | -77 | 159 | 229 | 141 | 195 | 108 |
| Net financials | 182 | 544 | 445 | 465 | 927 | 1.545 | 311 | 2.410 | 1.587 | 1.407 | 524 | 2.289 | 2.853 |
| Profit before tax | 164 | 522 | 422 | 445 | 902 | 1.526 | 290 | 2.315 | 1.932 | 1.636 | 665 | 2.484 | 2.961 |
| Tax | 8 | 16 | 30 | 15 | 11 | 14 | -50 | 48 | 15 | 161 | -118 | 255 | 300 |
| Net profit | 156 | 507 | 392 | 430 | 891 | 1.512 | 340 | 2.267 | 1.917 | 1.475 | 784 | 2.229 | 2.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.631 | 2.895 | 2.876 | 3.277 | 5.316 | 6.617 | 6.286 | 15.864 | 14.143 | 15.072 | 15.345 | 17.194 | 19.724 |
| Equity | 2.485 | 2.772 | 2.664 | 2.998 | 3.455 | 4.864 | 5.098 | 7.257 | 9.063 | 10.425 | 11.095 | 13.206 | 15.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.748 | 2.737 | 2.619 | 2.540 | 2.447 | 2.302 |
| Short-term debt | 146 | 123 | 212 | 280 | 1.861 | 1.753 | 1.188 | 5.859 | 2.343 | 2.028 | 1.710 | 1.541 | 1.677 |
| Total debt | 146 | 123 | 212 | 280 | 1.861 | 1.753 | 1.188 | 8.607 | 5.080 | 4.647 | 4.250 | 3.988 | 3.979 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|