| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 4K | +764% |
| Total assets | DKK 804K | +0% |
| Equity | DKK 780K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | 59 | 702 | — | — | — | — | — | — | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -4 | -4 | 51 | 694 | -46 | -16 | -13 | 1 | -7 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -4 | -4 | 51 | 694 | -46 | -16 | -13 | 1 | -7 | -10 | -11 | -12 |
| Net financials | 101 | 170 | 1 | -32 | 1 | 0 | -24 | -11 | -5 | 8 | -3 | 7 | 12 | 16 |
| Profit before tax | — | 164 | -3 | -36 | 52 | 694 | -54 | -21 | -15 | -0 | -10 | -3 | 0 | 4 |
| Tax | 3 | -0 | -1 | -1 | -5 | 1 | -13 | 8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 92 | 164 | -2 | -36 | 57 | 693 | -41 | -30 | -15 | -0 | -10 | -3 | 0 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 505 | 426 | 342 | 349 | 1.217 | 913 | 830 | 815 | 815 | 803 | 800 | 801 | 804 |
| Equity | — | 471 | 420 | 335 | 341 | 982 | 888 | 805 | 790 | 789 | 779 | 776 | 776 | 780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 35 | 6 | 7 | 8 | 235 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 23 |
| Total debt | 6 | 35 | 6 | 7 | 8 | 235 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|