| Revenue | DKK -74K | +2% |
| EBITDA | DKK -74K | -2% |
| Net profit | DKK 1,5M | +137% |
| Total assets | DKK 24,3M | +36% |
| Equity | DKK -16,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.369 | -2.231 | -3.004 | -1.101 | -1.952 | -2.710 | -337 | -66 | -178 | -68 | -69 | -73 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.369 | -2.231 | -3.004 | -1.101 | -1.952 | -2.710 | -337 | -66 | -178 | -68 | -69 | -73 | -74 |
| Depreciation & amort. | -9 | -13 | -13 | -13 | -13 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.378 | -2.244 | -3.016 | -1.113 | -1.965 | -2.713 | -337 | -66 | -178 | -68 | -69 | -73 | -74 |
| Net financials | -4.055 | -2.086 | -2.778 | -986 | -1.837 | -2.589 | -119 | 305 | 322 | 595 | 704 | -3.666 | 1.965 |
| Profit before tax | -4.333 | -2.163 | -2.851 | -1.071 | -1.920 | -2.670 | -182 | 238 | 256 | 527 | 634 | -3.739 | 1.890 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 81 | 116 | 140 | 277 | 416 |
| Net profit | -4.333 | -2.163 | -2.851 | -1.071 | -1.920 | -2.670 | -182 | 238 | 175 | 411 | 495 | -4.016 | 1.474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 1.582 | 264 | 792 | 1.025 | 617 | 3.278 | 7.539 | 10.254 | 14.242 | 16.958 | 17.881 | 24.294 |
| Equity | -4.307 | -6.471 | -9.322 | -10.393 | -12.314 | -14.983 | -15.166 | -14.927 | -14.753 | -14.341 | -13.847 | -17.863 | -16.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.545 | 8.053 | 9.586 | 11.185 | 13.338 | 15.600 | 18.443 | 22.466 | 25.006 | 28.583 | 30.805 | 35.744 | 40.682 |
| Total debt | 4.545 | 8.053 | 9.586 | 11.185 | 13.338 | 15.600 | 18.443 | 22.466 | 25.006 | 28.583 | 30.805 | 35.744 | 40.682 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|