| Revenue | DKK 443K | -83% |
| EBITDA | DKK 443K | -83% |
| Net profit | DKK 116K | -92% |
| Total assets | DKK 11,3M | -12% |
| Equity | DKK 3,1M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.712 | 11.424 | 926 | 1.117 | 706 | 286 | 476 | -674 | 421 | 521 | 1.723 | 2.629 | 443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.712 | 6.844 | 926 | 1.117 | 706 | 286 | 476 | -674 | 421 | 521 | 1.723 | 2.629 | 443 |
| Depreciation & amort. | 972 | -336 | 359 | -374 | -379 | -397 | -411 | -393 | -388 | -385 | -652 | -522 | -73 |
| EBIT | 739 | 6.508 | 567 | 743 | 327 | -111 | 65 | -1.067 | 33 | 135 | 1.070 | 2.107 | 370 |
| Net financials | -1.861 | -1.912 | -974 | -705 | -697 | -640 | -623 | -211 | -202 | -167 | -350 | -190 | -220 |
| Profit before tax | -1.122 | 4.596 | -301 | 38 | 995 | -751 | -503 | -1.278 | -170 | -31 | 720 | 1.917 | 150 |
| Tax | -136 | -222 | 53 | -0 | 683 | -580 | 28 | -282 | 267 | -7 | -766 | 482 | 34 |
| Net profit | -985 | 4.817 | -354 | 38 | 312 | -171 | -531 | -996 | -437 | -24 | 1.082 | 1.495 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.100 | 23.629 | 10.519 | 10.201 | 9.824 | 10.098 | 10.389 | 10.183 | 9.479 | 9.066 | 11.378 | 12.780 | 11.280 |
| Equity | -5.012 | 324 | 124 | 537 | 1.191 | 1.453 | 1.344 | 347 | -89 | -114 | 3.363 | 4.858 | 3.056 |
| Long-term debt | 17.878 | 6.677 | 5.963 | 5.673 | 5.387 | 5.050 | 4.568 | 4.061 | 3.571 | 3.077 | 6.493 | 540 | 0 |
| Short-term debt | 15.234 | 16.629 | 4.432 | 3.991 | 3.245 | 3.345 | 4.163 | 5.463 | 5.370 | 5.479 | 1.190 | 7.079 | 6.843 |
| Total debt | 33.112 | 23.305 | 10.395 | 9.664 | 8.633 | 8.395 | 8.732 | 9.523 | 8.941 | 8.556 | 7.683 | 7.619 | 6.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Management | Management | 2022 | — | — |
AÖ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HH Management | Management | 2004 | — | — |
TÖ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brdr. Ø. Holding ApS | Company | 100.0% | 100.0% | 2021 |
BAY CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Firat Ocal | Management | 0 companies |
| Ali Öcal | Chief Executive Officer | 0 companies |
| Hans Henrik Øbakke | Management | 0 companies |
| Tahsin Öcal | Management | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Carl Bay Christensen | Chairman | 0 companies |
| Anita Solveig Øbakke | Board of Directors | 0 companies |