| Revenue | DKK 144K | -107% |
| EBITDA | DKK -108K | +96% |
| Net profit | DKK -121K | +96% |
| Total assets | DKK 2,2M | +37% |
| Equity | DKK 38K | -76% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.213 | 2.933 | 2.063 | 1.456 | 1.623 | 1.471 | 1.524 | 1.264 | 967 | 674 | 932 | -2.211 | 144 |
| Staff expenses | -2.509 | -2.297 | -1.962 | -1.743 | -1.468 | -1.583 | -1.474 | -1.464 | -1.444 | -1.505 | -1.369 | -679 | -251 |
| EBITDA | 704 | 636 | 227 | -12 | 155 | -112 | 50 | -200 | -477 | -831 | -436 | -2.890 | -108 |
| Depreciation & amort. | 189 | -201 | -221 | -227 | -143 | -46 | -46 | -46 | -19 | -0 | -0 | -0 | -0 |
| EBIT | 516 | 435 | 6 | -239 | 12 | -158 | 4 | -246 | -496 | -831 | -436 | -2.890 | -108 |
| Net financials | -198 | -180 | -157 | -132 | -94 | -103 | -61 | -85 | -6 | -4 | -18 | -27 | -13 |
| Profit before tax | 318 | 255 | -151 | -371 | -55 | -153 | -57 | -331 | -502 | -835 | -454 | -2.916 | -121 |
| Tax | 85 | 71 | 63 | 137 | 13 | 54 | -13 | -47 | -112 | -0 | -0 | -227 | -0 |
| Net profit | 232 | 184 | -213 | -508 | -69 | -207 | -44 | -284 | -389 | -835 | -454 | -2.689 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.569 | 8.796 | 7.479 | 5.434 | 5.624 | 5.394 | 5.048 | 4.822 | 4.686 | 4.108 | 4.175 | 1.568 | 2.153 |
| Equity | 3.182 | 3.367 | 3.153 | 2.646 | 2.577 | 2.370 | 2.325 | 2.041 | 1.652 | 817 | 363 | 159 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.355 | 5.412 | 4.326 | 2.789 | 3.046 | 3.024 | 2.723 | 2.781 | 3.034 | 3.291 | 3.812 | 1.409 | 2.115 |
| Total debt | 6.355 | 5.412 | 4.326 | 2.789 | 3.046 | 3.024 | 2.723 | 2.781 | 3.034 | 3.291 | 3.812 | 1.409 | 2.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER SUNDBERG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgen Sundberg | Management | 0 companies |